financial 0.18 0.75 (0.57) (75.47) Expenses of tax income 23.25 16.52 6.73 40.75 Net income 107.55 82.16 25.40 30.91 Profit sharing Attributed to the shareholders of the Company 89.70 77.18 12.52 16.22

426.53 746.82 1,429.67 709.71 EBITDA 41.25 214.59 338.82 253.48 142.26 Depre. & Amor. 30.42 36.94 67.04 76.57 54.47 EBIT 10.83 177.66 271.78 176.91 87.79 Net Profit : Owners Of The Parent -26.43 -2.70

And Expenses 89.43 1,119.49 1,198.28 159.06 51.80 EBITDA 30.52 134.73 102.21 39.56 18.41 Depre. & Amor. 0.44 0.44 0.90 0.91 0.54 EBIT 30.07 134.29 101.31 38.65 17.87 Net Profit : Owners Of The Parent

.. (Translation) Page 1 of 3 Readers should be aware that only the original Thai text has legal force and that this English translation is strictly for reference. The SEC, Thailand cannot undertake

administrative expenses 194,661.13 138,253,646.00 Total expenses 194,661.13 138,253,646.00 Profit before income tax (194,661.13) (138,253,646.00) Income tax expenses - - Net income (loss) for the period

NTA of the Company = 211,563,362.25 x 16.67% x100 6,382,711,494 = 0.55% 3.2 Net Profit Cannot be measured because of Dhipaya Bodin Net operating income 3.3 Tolal value of consideration = Consideration

448.98 Net Profit : Owners Of The Parent 44.21 59.57 24.14 213.83 EPS (B.) 0.04 0.06 0.02 0.27 Statement of Cash Flow (MB.) 2021  (01/01/21  -31/12/21)  2020  (01/01/20  -31/12/20)  2019  (01/01/19  -31/12

68.07 72.00 100.69 88.25 Total Cost And Expenses 473.17 512.65 461.30 419.37 EBITDA 81.19 31.77 -26.14 -34.05 Depre. & Amor. 21.92 29.27 28.48 33.51 EBIT 59.28 2.50 -54.63 -67.56 Net Profit : Owners Of

UNOFFICIAL TRANSLATION Readers should be aware that only the original Thai text has legal force, and that this English translation is strictly for reference. Notification of the Office of the

.. (Translation) Page 3 of 3 Readers should be aware that only the original Thai text has legal force and that this English translation is strictly for reference. The SEC, Thailand cannot undertake