ใช้สิทธิ) จ านวนหุ้น paid-up + จ านวนหุ้นที่เสนอขายครั้งนี้ 12 Earnings per share dilution = Earnings per share ก่อนเสนอขาย - Earnings per share หลังเสนอขาย Earnings per share ก่อนเสนอขาย โดย Earning
/a Net profit-Owners of the company 722 899 486 (46%) (33%) 3,175 3,359 6% Earning per share (Baht/share) 0.48 0.60 0.32 (46%) (33%) 2.12 2.24 6% Weighted average number of common share (Million) 1,498
2% Adjusted Net Income 1,053 942 1,441 53% 37% 1,973 2,383 21% Normalized net profit margin (%) 16% 12% 6% (6%) (10%) 16% 8% (8%) Earning per share (Baht/share) 0.70 0.63 0.72 15% 3% 1.32 1.35 3
source of fund in acquiring assets The Company will use the proceeds from the disposition of assets as a capital to purchase shares in PP1 and PP3 from Apollo and Goldman. The remaining cash flow will be
of fund in acquiring assets After the disposition of assets of PP1 and PP3, PP1 shall repay loan to the Company in the amount of approximately THB 3,600 million. Moreover, PP1 and PP3 will also provide
accordance with the latest resolution of the committee on the appraisal price (notwithstanding that some of the appraisal price may have been appraised more than 3 years ago). 2 The actual cost of acquiring
capacity to 3,424 MW by 2025. Growths came from both greenfield and M&A, domestically and internationally. Highlights; - A strategic move to enter Map Ta Phut area by acquiring Glow SPP1 in March 2019
equivalent to 37.5 percent, and has expended THB 324,999,779.28 in negotiation process in acquiring such shares. In carrying on TMX Business, core revenues will be generated in 4 categories: 1) Revenue from
together with acquiring additional borrowings for any new investments; whereby it will still be able to maintain overall financial discipline and control a Debt : Equity Ratio at not more than 1.5 times. For