Quarter Ended 31 March, 2019 Page 7 3.2 Analysis of liabilities and equity As at March 31, 2019, total liabilities and equity were Baht 103,185.80 million, increasing by Baht 1,933.90 million or 1.9 percent

-controlling interests ** Calculate from the profit (loss) of the parent company divided by total shareholders’ equity (Exclude Non-controlling interests) *** Calculate from the profit (loss) of the parent

that will mature within 12 months. Shareholders’ Equity As of May 31, 2023, total equity attributable to owners of the parent amounted to 23,348 million baht, an increase of 527 million baht or 2% from

liabilities 163.82 52.56 140.29 46.38 (23.53) (14.36) Total shareholders’ equity 147.87 47.44 162.20 53.62 14.33 9.69 Note: 1 During 2018, the Company and its subsidiaries have recorded an adjustment of land

19.23 0.11 2.16 11.22 Total Non-Current Liabilities 2,135.45 12.23 2,229.30 12.90 (93.85) (4.21) Total Liabilities 5,399.02 30.92 5,204.58 30.12 194.44 3.74 Total Shareholders’ Equity 12,061.16 69.08

12.23 2,229.30 12.90 (100.01) (4.49) Total Liabilities 5,185.32 29.79 5,204.58 30.12 (19.26) (0.37) Total Shareholders’ Equity 12,222.97 70.21 12,074.82 69.88 148.15 1.23 Total Liabilities and

198.74 3.82 Total Shareholders’ Equity 12,501.09 69.82 12,074.82 69.88 426.27 3.53 Total Liabilities and Shareholders’ Equity 17,904.41 100.00 17,279.40 100.00 625.01 3.62 Consolidated Income Statement of

3.84 Total Shareholders’ Equity 11,324 66.96 10,779 66.70 545 5.06 Total Liabilities and Shareholders’ Equity 16,912 100.00 16,160 100.00 752 4.65 Consolidated Income Statement of GFPT Public Company

) Total Shareholders’ Equity 12,985.78 70.62 12,726.19 70.20 259.59 2.04 Total Liabilities and Shareholders’ Equity 18,389.20 100.00 18,129.66 100.00 259.54 1.43 Consolidated Income Statement of GFPT Public

Total Liabilities 5,324.56 28.49 5,403.47 29.80 (78.91) (1.46) Total Shareholders’ Equity 13,362.65 71.51 12,726.19 70.20 636.46 5.00 Total Liabilities and Shareholders’ Equity 18,687.22 100.00 18,129.66