before finance cost and taxes 7.71 8.80 19.43 16.36 11.72 152.01 Finance Cost 0.86 0.98 0.74 0.62 (0.12) (13.95) Profit before income tax expenses 6.85 7.82 18.69 15.74 11.84 172.85 Income tax expense 0.38
) (2.63) (22.22) (21.17) (23.98) (2.81) (11.71) Financial cost (2.90) (0.09) 2.81 3,120.89 (7.59) (0.21) 7.38 3,566.67 Profit (Loss) before income tax expenses (12.16) (3.00) 9.16 305.27 (23.10) (10.64
expense from the MRT Purple Line Project * 73 94 -22.3 224 290 -22.8 Profit before income tax expenses 972 1,115 -12.8 1,729 6,384 -72.9 Income tax (revenue) expenses 148 175 -15.4 242 1,629 -85.1 Profit
1.11 (0.84) (55.26) Profit before income tax expenses 6.68 10.59 5.14 8.37 (1.54) (23.05) Income tax expense 0.36 0.57 (0.23) (0.37) (0.59) (163.89) Net profit 7.04 11.16 4.91 8.00 (2.13) (30.26) K. W
%) Other Income 1 1 0% Selling and distribution expenses (75) (76) 1% Administrative expenses (42) (43) 2% Finance Cost - (4) n.a. Profit before income tax expenses 72 15 (79%) Tax expenses (12) (2) (83
expenses (76) (57) (25%) Administrative expenses (43) (33) (23%) Finance Cost (4) (3) (25%) Profit before income tax expenses 15 14 (7%) Tax expenses (2) (2) 0% Net Profit for the Company 13 12 (8%) Change
agreements 87.1 143.2 (56.1) (39.2) Income tax payable 12.2 37.5 (25.3) (67.5) Liabilities under financial arrangement agreements - net of current portion 101.5 171.9 (70.4) (41.0) Total liabilities 3,679.9
) Cost of sales and service 953.9 1,323.0 1,015.4 (369.1) (27.9) (61.5) (6.1) Administrative expenses 96.6 143.2 94.0 (46.6) (32.5) 2.6 2.8 Income tax expenses 26.2 46.7 33.4 (20.5) (43.9) (7.2) (21.6
Percentage 1.1 Revenues from construction Baht 8,356.43 million Baht 7,919.19 million Baht 437.24 million 5.52 1.2 Cost of construction 94.29% 92.07% - 2.41 1.3 Sales and service income Baht 919.07 million
Purchases, impairments and feasibility study (Net)1 - 76 - 108 98 11% Other Extraordinary Income/(Expense) (0) 99 1 30 (4) (959)% = Net Profit after Tax and NCI 184 298 126 46% 674 470 43% 1 A gain on bargain