of the debentures and other related factors. Early redemption : The debenture holders may have or have no the right to request the Company to redeem the debentures prior to the maturity date and/or the

- Retained earnings & Reserves 63,592 64,018 (1)% Total equity attributable to shareholders 129,538 129,964 (0)% Subordinated perpetual debentures 14,874 14,874 0% Total equity attributable to equity holders

debentures 14,874 14,874 0% Total equity attributable to equity holders 144,412 144,838 (0)% Non-controlling interests (NCI) 8,396 7,018 20% Total shareholder's equity 152,808 151,855 1% Total liabilities and

equity holders 138,045 144,838 (5)% Non-controlling interests (NCI) 9,961 7,018 42% Total shareholder's equity 148,006 151,855 (3)% Total liabilities and shareholder's equity 395,302 379,195 4% Indorama

earnings & Reserves 61,674 52,094 18% Total equity attributable to shareholders 124,766 102,188 22% Subordinated perpetual debentures 14,874 14,874 0% Total equity attributable to equity holders 139,640

profit (loss) from investments in JV (5) (1) -400% (12) (8) -47% Tax expenses (income) (19) 14 -231% (23) 41 -155% Profit (loss) attributable to equity holders of the parent (15) 61 -124% (5) 180 -103

attributable to equity holders 144,178 117,062 23% Non-controlling interests (NCI) 5,854 1,925 204% Total shareholder's equity 150,032 118,987 26% Total liabilities and shareholder's equity 356,713 282,358 26

14,905 14,905 0% Total equity attributable to equity holders 136,195 126,655 8% Non-controlling interests (NCI) 10,147 8,953 13% Total shareholder's equity 146,342 135,608 8% Total liabilities and

the terms regarding the rights and duties of the debenture issuer and holders, as the case may be, together with details of the loan collateral (if any), and explain the benefits of such loan to

Other Operating Expenses 15,851 15,224 627 4.12 15,647 204 1.31 Impairment Loss on Loans and Debt Securities 10,626 9,133 1,493 16.36 8,721 1,905 21.85 Net Profit (attributable to equity holders of KBank