-term loans from banks 693 687 6 1% Trade and other payables 110 87 23 27% Other current liabilities 17 22 (5) -25% Provision for long-term employee benefits 22 21 1 8% Deferred tax liabilities 1,169

151.24 million or 33.63% from non-current liabilities amount of Baht 449.75 million as at 31 December 2019 due to increasing in deferred income tax from fair value measurement of investment. DEMCO Public

ไดส้ าหรบัไตรมาส 2 ปี 2563 จ านวน (4.83)ลา้นบาท เกิดจากการปรบัปรุงประมาณการภาษีเงินได้ และภาษีเงินไดร้อการตดับญัชี (Deferred Income Tax) 6. ก ำไรสุทธิ บริษัทมีขาดทุนสุทธิ ส าหรบัไตรมาส 2 ปี 2563 เท่ากับ

Baht 31.97 million due to sharing from loss on investment. Page 3 of 3 5. Due to the decrease in available-for-sale securities (MILL) effecting to deferred income tax assets increased by Baht 136.94

Pandemic, the capacity utilization increase was deferred. IRSL manufacturing facility is located in Butibori near Nagpur, State of Maharashtra, India. Currently, there is complete lockdown in the state of

due to market price was decreased from 0.69 Baht/share at 31 December 2019 to 0.56 Baht/share in first quarter of 2020 and decrease in deferred tax asset at amount of Baht 20.17 million. 4. An increase

THB 38.63 million. This represents an effective tax rate of 39.95% which is higher than its statutory tax rate of 20.00% due mainly to deferred tax expense was recognized in the first half of 2019. Net

assets 150.8 186.8 (36.0) (19.3) Investments in joint ventures 38.0 71.7 (33.7) (47.0) Equipment for Lease 120.6 97.6 23.0 23.6 Deferred tax assets 67.9 45.2 22.7 50.2 Other non-current assets 49.3 33.1

goodwill of THB 143mn in non-current assets, 2) non-controlling interests of Trans.Ad Group of THB 42mn in equity, 3) deferred tax liabilities of THB 32mn in non-liabilities and 4) unappropriated retained

income from deferred tax assets amounting to THB 84 million. Exhibit 2 : Sales Revenue and Adjusted EBITDA breakdown by business unit comparison of 3Q2018 vs. 3Q2017 vs. 2Q2018 vs. 9M/2018 vs. 9M/2017