52.57 53.73 55.66 EBIT 239.04 88.11 162.12 161.47 255.64 Net Profit : Owners Of The Parent 158.66 50.45 101.36 86.95 143.59 EPS (B.) 0.41 0.13 0.26 0.23 0.37 Statement of Cash Flow (MB.) 9M/2022  (01/04

785.16 Net Profit : Owners Of The Parent -118.07 -147.77 20.38 215.20 EPS (B.) -0.03 -0.04 0.01 0.06 Statement of Cash Flow (MB.) 2021  (01/01/21  -31/12/21)  2020  (01/01/20  -31/12/20)  2019  (01/01/19

The Parent -7.14 -65.11 -53.33 -179.73 EPS (B.) -0.00 -0.02 -0.02 -0.06 Statement of Cash Flow (MB.) 2021  (01/01/21  -31/12/21)  2020  (01/01/20  -31/12/20)  2019  (01/01/19  -31/12/19)  2018  (01/01

0.02 0.07 Statement of Cash Flow (MB.) 2021  (01/01/21  -31/12/21)  2020  (01/01/20  -31/12/20)  2019  (01/01/19  -31/12/19)  2018  (01/01/18  -31/12/18)  Accounting Type Consolidate Consolidate

226.03 EBIT 463.02 341.86 308.46 439.60 Net Profit : Owners Of The Parent 373.17 275.91 258.25 347.40 EPS (B.) 2.66 1.84 1.72 2.32 Statement of Cash Flow (MB.) 2021  (01/01/21  -31/12/21)  2020  (01/01/20

543.53 Net Profit : Owners Of The Parent 182.13 242.62 366.24 459.18 EPS (B.) 0.13 0.18 0.26 0.33 Statement of Cash Flow (MB.) 2021  (01/01/21  -31/12/21)  2020  (01/01/20  -31/12/20)  2019  (01/01/19  -31

740.3 MB which increased from December 31, 2019 by 9.9 MB as a result of the increase in cash and cash equivalents by 3.5 MB, the decrease of trade and other receivables by 8.7 MB, increase in inventory

Price (Bht./ton) 18,690 16,163 HRC Cash Margin (Bht./Ton) 1,700 1,586 Unit: million Baht 31 December 2017 31 December 2016 Fin an cia l St at us Total Liabilities 5,492 5,871 Total Asset 19,546 17,813

THB 13.6 mm or 7.9%, mainly due to the dividend received from HREIT during 2017 versus net cash paid from HREIT was in the form of capital reduction during 2018.  Other income for 3 months and 6 months

for the quantity in excess of the minimum purchase requirement, as specified in the agreement, with retroactive effect from 1 April 2017. 4. Total value and the criteria for determining the