Performance Exhibit 1: Consolidated Company’s Performance comparison of 4Q2019 vs. 4Q2018 vs. 3Q2019 vs. FY2019 vs. FY2018 Note: (1) Adjusted EBITDA refers to EBITDA excluding impact of Stock Gain/(Loss) and
services, catering services and international cargo warehouse where it serves self and other airlines. Consolidated financial statement of the Company consists of Separate Financial Statement and Financial
of consideration based on the Company’s consolidated financial statements as of 31 December 2019 audited by the certified auditor. There is no acquisition transaction to be incurred in the past 6
Liabilities – Non- controlling Shareholders (If any) = 772,518,263 – 1,145,709 – 361,952,014 – 15,024,015 = 394,396,525 Baht Remark : *The figures according to the Company's consolidated financial statements as
benefit because FKRMM has become NDR’s customer for more than 10 years. About 40% of NDR’s revenue came from FKRMM which is considered as the biggest customer of NDR. Therefore, after NDR has consolidated
a joint venture business in Thailand distributing personal care products from end of Q2/2018 onwards. For joint venture business in Indonesia, it should be in operation in Q4/2018 onwards. For CMG
products suitable for Thai consumers in Thailand. In general, the personal care business has a higher profitability than the beverage business. Therefore, the new business is expected to improve the
rights of a customer as follows; (a) the right to be informed of any behavior which may cause a conflict of interests; (b) the right to inspect customer personal information including the advice that the
person. And shall not disclose inside information for any personal gain. Clause 13. Securities company shall make an affirmation on securities trading to their counter trader in writing in due time after