% Shareholders' equity Retained earnings - unappropriated 48,566 50,890 52,853 9% 4% Other shareholders' equity 12,175 12,990 22,621 86% 74% Total shareholders' equity 60,741 63,880 75,474 24% 18% Unit: million

liabilities 141.13 146.34 154.66 Registered capital 80 80 62 Paid-up capital 80 80 62 Retained earnings (deficit) 19.81 19.89 19.69 Total shareholders’ equity 99.81 99.89 81.69 Total liabilities and

80 80 62 Retained earnings (deficit) 19.81 19.89 19.69 Total shareholders’ equity 99.81 99.89 81.69 Total liabilities and shareholders’ equity 240.95 246.23 236.36 5. Total Value of Consideration The

maintain internal records that are accurate and sufficiently detailed and comprehensive to reconstruct the credit rating process for a given credit rating action. The records should be retained for as long

-current liabilities 60,222 62,919 70,736 17% 12% Total liabilities 84,962 87,532 92,676 9% 6% Shareholders' equity Retained earnings - unappropriated 52,913 55,094 57,847 9% 5% Other shareholders' equity

Capital 47,500,000 58.17% 47,500,000 62.77% 47,500,000 51.35% Retained Profit (Loss) Appropriated 750,000 0.92% 750,000 0.99% 750,000 0.81% Not Appropriated (7,085,524) -8.68% (16,845,254) -22.26

58.17% 47,500,000 62.77% 47,500,000 51.35% Retained Profit (Loss) Appropriated 750,000 0.92% 750,000 0.99% 750,000 0.81% Not Appropriated (7,085,524) -8.68% (16,845,254) -22.26% (72,024,759) -77.86% Total

debt 24,471 26,767 9% Other non-current liabilities 43,925 86,738 97% Total non-current liabilities 68,396 113,505 66% Total liabilities 89,471 144,121 61% Shareholders' equity Retained earnings

assets 970 Total assets 1,238 Current liabilities 1,109 Non-current liabilities 1,119 Total liabilities 2,228 Share capital 3,959 Surplus on land revaluation 66 Retained earnings (deficits) (5,015) Total

490 730 Non-current liabilities 1,119 1,061 824 Total liabilities 2,228 1,551 1,554 Share capital 3,959 3,739 3,300 Surplus on land revaluation 66 Retained earnings (deficits) (5,015) (4,168) (3,577