) 0.02 0.06 -67% 0.43 -95% Note : (1) Adjusted EBITDA refers to EBITDA excluding impact of Stock Gain/(Loss) and NRV (2) Extra item was tax income from deferred tax assets amounting to THB 272 million
2016 2017 2018 Investment in jointly-controlled entity 700,000 700,000 700,000 Equipment 1,021,248 13,237,562 15,280,393 Intangible assets - 16,510 469,457 Deferred tax assets - 246,605 7,033,281 Other
jointly-controlled entity 700,000 700,000 700,000 Equipment 1,021,248 13,237,562 15,280,393 Intangible assets - 16,510 469,457 Deferred tax assets - 246,605 7,033,281 Other non-current assets - 2,495,158
700,000 700,000 700,000 Equipment 1,021,248 13,237,562 15,280,393 Intangible assets - 16,510 469,457 Deferred tax assets - 246,605 7,033,281 Other non-current assets - 2,495,158 8,997,822 Total non-current
% Investment in associate 10.19 0.45% 9.67 0.41% Long-term investment 4.02 0.17% 3.51 0.15% Property, plant and equipment 538.42 23.63% 544.27 23.20% Intangible assets 0.32 0.01% 0.37 0.02% Deferred tax assets
) Increase (Decrease) Assets - Lands - Allowance for Impairment Losses of Lands 553.29 - 795.12 - 249.70 (7.87) Liabilities - Deferred tax liabilities - 49.94 49.94 Equity - Revaluation surplus -Allowance for
% 12.43 0.53% Long-term investment 3.02 0.13% 2.76 0.12% Property, plant and equipment 514.04 21.97% 412.07 17.45% Intangible assets 0.46 0.02% 0.57 0.02% Deferred tax assets 16.21 0.70% 17.90 0.76% Other
23.20% Intangible assets 1.83 0.09% 0.37 0.02% Deferred tax assets 19.64 0.92% 15.56 0.66% Other non-current assets 3.41 0.16% 11.94 0.51% Total non-current assets 670.24 31.48% 631.50 26.92% TOTAL ASSETS
0.16% 3.51 0.15% Property, plant and equipment 581.77 27.46% 544.27 23.20% Intangible assets 1.74 0.08% 0.37 0.02% Deferred tax assets 16.90 0.80% 15.56 0.66% Other non-current assets 3.40 0.16% 11.94
-term investment) 3.82 0.20% 3.46 0.16% Property, plant and equipment 577.77 30.47% 581.77 27.46% Intangible assets 2.28 0.12% 1.74 0.08% Deferred tax assets 18.94 1.00% 16.90 0.80% Other non-current