9,000 750 - - Retained earnings 32,505 11% 31,620 11% 2028 - 750 - - Others 25,163 8.7% 25,149 8.5% Total Equity 57,669 20% 56,769 19% Credit Rating Fitch National rating: AA+ (THA), Outlook: Stable S&P
78% 2027 9,000 750 - - 1,758 Retained earnings 32,505 11% 39,374 14% 2028 - 750 - - 1,758 Others 25,163 8.7% 25,155 8.7% 2029 - - - - 1,758 Total Equity 57,669 20% 64,529 22% Credit Rating Fitch
- - - Retained earnings 24,675 8.7% 30,103 11% 2027 9,000 - - - Others 25,752 9.1% 25,965 9.2% Total Equity 50,427 18% 56,069 20% Credit Rating Fitch National rating: AA+ (THA), Outlook: Stable S&P BBB+, Outlook
233,641 82% 240,570 83% 2026 7,180 750 - - Retained earnings 24,675 8.7% 25,666 8.8% 2027 9,000 750 - - Others 25,752 9.1% 25,155 8.6% Total Equity 50,427 18% 50,821 17% Credit Rating Fitch National rating
official auction result announcement (1Q20) Total Liabilities 220,275 76% 296,378 81% Retained earnings 44,226 15% 47,429 13% Others 25,169 8.7% 24,267 6.6% Total Equity 69,394 24% 71,696 20% Credit Rating
bearing-debt as of end 1Q21 stood at Bt94,417, decreasing compared to Bt99,571mn as of end 4Q20. Total equity was Bt71,657mn, decreasing -5.3%YoY from dividend appropriated. Cash flow In 1Q21, AIS continued
of Bt290,976mn increased 6.0% from newly acquired spectrum. Interest bearing-debt stood at Bt93,636, decreasing 4.5%, while net debt to EBITDA stood at 0.8x, down from 0.9x as of Dec-20. Total equity
EBITDA (excluding lease liabilities and license payable) was 0.8x. Total equity was Bt75,737mn, decreasing - 7.4% due to a decrease in retained earnings appropriated for the dividend. Cash flow In 1Q22
and license payable to EBITDA was at 2.2x. Total equity was at Bt82,402mn, increasing 0.7%. Cash flow In 1H22, cash flow from operation (after tax) reported at Bt36,203mn, decreasing -12% YoY following
liabilities and license payable) remained healthy at 1.0x. Total equity was at Bt78,214mn, which declined - 4.4% due to dividend payment. Cash flow In 9M22, cash flow from operation (after tax) reported at