will purchase newly issued ordinary shares of the Company Remark: * Beside the Company produces Flexible Packaging , the Company also produces small plastic bags for packing 15 kilogram of goods such as

U City Public Company Limited (Registration No. 0107537000459) 21 TST Tower Soi Choei Phuang, Viphavadi-Rangsit Road, Chomphon, Chatuchak, Bangkok 10900, Thailand T: + 662 273 8838 F: + 662 273 8858 www.ucity.co.th Ref. No. U.SET 019/2017 October 30, 2017 Subject: Entire business transfer of Unicorn Enterprise Company Limited, capital increase, issuance of the U-W3 Warrants and U-W4 Warrants, issuance and offering of the newly issued preferred shares to be issued and offered to the existing shar...

an approach which reflects the ability to make profit of Hello LED in the future, where the key assumptions are an estimated growth of income and expense calculated based on the results of operations

make profit of Hello LED in the future, where the key assumptions are an estimated growth of income and expense calculated based on the results of operations in the past from the audited financial

calculated based on the discounted cash flow approach (DCF), as it is an approach which reflects the ability to make profit of Hello LED in the future, where the key assumptions are an estimated growth of

- 2,747,682,999.87 3,731,940,954.81 14,461,489,473 Total 4,194,931,048.92 0.64 4,194,931,049.56 4,372,318,556.93 22,078,584,468 Remark: (1) In case M-Power, D-Sinchai, Mrs. Vanida, Mrs. Benjamas, New World Intermetal