Liabilities - Restated 34,784.91 37,811.27 Equity Total Equity - Previously Reported 63,281.18 62,452.77 Retained Earnings Increase / (Decrease) (3,109.45) (3,041.29) Other Components of Equity Increase

Increase / (Decrease) 2.82 0.70 Total Liabilities - Restated 34,784.91 37,811.27 Equity Total Equity - Previously Reported 63,281.18 62,452.77 Retained Earnings Increase / (Decrease) (3,109.45) (3,041.29

equity 196 196 -0% Deduct: Treasury stock (114) 0 - Page 6 (Unit: Baht Million) 30 September 2018 31 December 2017 % Change Total equity of parent Company's shareholders 1,295 1,612 -20% Non-controlling

: Treasury stock (114) (114) 0.0% Total equity of parent Company's shareholders 901 1,049 (14%) Non-controlling interests 107 111 (4%) Total Shareholders' Equity 1,008 1,160 (13%) Total Liabilities and

% Share premium 6 6 0.0% Retained earnings 803 908 (12%) Other components of equity 178 189 (6%) Deduct: Treasury stock (114) (114) 0.0% Total equity of parent Company's shareholders 1,013 1,129 (10%) Non

’ Equity 8,596.43 8,725.88 Total Revenue 4,230.54 7,295.79 Expenditure 3,895.06 6,720.06 Net Profit (Loss) 230.13 366.68 Earning Per Share (E.P.S.) 0.273 0.41 Book value per share (baht) 10.12 10.28 Weighted

: Treasury stock (114) - - Total equity of parent Company's shareholders 1,503 1,612 -7% Non-controlling interests 12 0 - Total Shareholders' Equity 1,515 1,612 -6% Total Liabilities and Shareholders' Equity

AND EQUITY BREAKDOWN 31 DECEMBER 2017 31 DECEMBER 2018 (THB mn) % out of total (THB mn) % out of total Short term loans from financial institutions 230 10.6% 270 6.6% Short term loans from related

months 13 35 Over 12 months 11 33 Total 509 661 Allowance for doubtful debt 6 9 LIABILITIES AND SHAREHOLDERS’ EQUITY LIABILITIES AND EQUITY BREAKDOWN 31 DECEMBER 2018 (Restated) 31 DECEMBER 2019 (THB mn

2019 MASTER AD PUBLIC COMPANY LIMITED NATIONWIDE COVERAGE 7 LIABILITIES AND SHAREHOLDERS’ EQUITY LIABILITIES AND EQUITY BREAKDOWN 31 DECEMBER 2018 30 JUNE 2019 (THB mn) % out of total (THB mn) % out of