N.A.(>100) N.A.(>100) - 2.2 N.A.(>100) Other income 1.8 0.9 3.0 233.3% 66.7% 26.9 176.9 557.6% Profit before expenses 420.8 388.3 505.9 30.3% 20.2% 1,144.6 1,607.3 40.4% Gain (loss) on forward contracts
0.9 2.0 5.1 155.0% 466.7% 173.9 7.1 (95.9%) Profit before expenses 337.5 507.7 506.1 (0.3%) 50.0% 1,100.1 1,013.8 (7.8%) Administrative expenses (77.2) (84.7) (82.1) (3.1%) 6.3% (165.2) (166.8) 1.0
business acquisition 2.2 - - - N.A.(
12.8 (165.8) (92.8%) Profit before expenses 507.7 506.1 588.2 497.6 (90.6) (15.4%) 1,978.8 2,099.6 120.8 6.1% Administrative expenses (84.7) (82.1) (106.1) (77.4) (28.7) (27.0%) (322.3) (350.3) 28.0 8.7
value at 28,600,000 MYR (equivalent to 220,000,000 THB). The reference exchange rate is 0.13 MYR per THB which is 15 days average exchange rate before the negotiation date between NDR and CRSB which is a
million of loans purchased which had been acquired within one to two years before (of which Baht 12,059.2 million is from distressed debt assets and Baht 850.8 million is from Foreclosed Collateral
(12,013) (1.5) Total other operating expenses 3,882,214 3,506,678 375,536 10.7 Impairment loss on loans and debt securities 622,675 1,202,438 (579,763) (48.2) Profit from operating before income tax
ordinary shares which is value at 28,600,000 MYR (equivalent to 220,000,000 THB). The reference ex average exchange rate before the negotiation date between NDR and CRSB which is a period between August 18
on Assets (%) 4.78 3.95 6.33 Return on Fixed Assets (%) 36.41 30.95 36.84 Asset Turnover (Times) 1.04 1.11 1.07 FINANCIAL POLICY RATIO Debt to Equity Ratio (Times) 0.26 0.27 0.27 Interest Coverage