.......................................................................................................................................................... 7 Table 5: Revenue Breakup by Geography ........................................................................................................ 11 Table 6: Reconciliation of Core Profit after tax and
asset is negative. 2. Net Profits from Normal Operation Criteria Cannot be calculated, as the Company’s net profit is negative. 3. Total Value of Consideration Criteria Total Value of Consideration
Net operating debt to equity at 0.61 times with strong operating cash flow. Dividend payout remain much higher than its stated policy of 30% of net profits. Perpetual debenture of THB 15b refinanced at
appraised value. After entering into the disposition of assets, the Company will still have the same business nature as usual having main source of revenue from advertising and distribution of Bangkok Post
movement due to the revenue is denominated in USD Expected Benefit Company expects that projects shall create the IRR of at least 10% 6. Benefits which the company will receive from the capital increase and
value in the company x disposed or acquired portion) x 100 )/(NTA of the registered company) = ((187.78 x 90) x 100)/375.24 = 45.04% Net Profits from Usual Operation = Cannot be calculated, as the
Asset Criteria Cannot be calculated, as the Company’s net tangible asset is negative. 2. Net Profits from Normal Operation Criteria Cannot be calculated, as the Company’s net profit is negative. 3. Total
. Net Profits from Usual Operation Criteria Cannot be calculated, as the Company’s net profit is negative. 3. Total Value of Consideration Criteria Page 3 Total Value of Consideration = (Paid or received
increase the Company's revenue potential from the flexible packaging business. 6.2 Repayment of loans from financial institutions and loans from foreign amount of Baht 30.00 million reduce the burden of