Discussion and Analysis as follows : FINANCIAL SUMMARY 31.12.16 31.12.17 31.12.18 FINANCIAL POSITION (MILLION BAHT) Current Assets 1,228 1,119 1,154 Total Assets 1,361 1,242 1,268 Current Liabilities 914 784

Analysis Statements of Financial Position as at June 30, 2017 June 30, 2017 (Million Baht) December 31, 2016 (Million Baht) Change (%) Current Assets 1,238.6 1,360.2 (8.9) Non-Current Assets 1,832.8 1,665.6

(Million Baht) December 31, 2016 (Million Baht) Change (%) Current Assets 1,246.4 1,360.2 (8.4) Non-Current Assets 1,814.8 1,665.6 9.0 Total Assets 3,061.2 3,025.8 1.2 Current Liabilities 658.1 641.9 2.5 Non

124.89 million which was due to delay of project and delivery and inventories from the Company’s subsidiaries was increased by Baht 69.40 million. 3. An increase in other current assets at amount of Baht

to 2017 (Baht million) Statements of Financial Positions as of December 31 2015 2016 2017 Current assets Cash and cash equivalents 0.03 0.18 0.10 Temporary investment 0.02 - - Trade and other

Current assets Cash and cash equivalents 0.03 0.18 0.10 Temporary investment 0.02 - - Trade and other receivables 60.56 77.39 102.40 Short-term loans and related parties 3.56 87.82 113.12 Other current

Positions as of December 31 2015 2016 2017 Current assets Cash and cash equivalents 0.03 0.18 0.10 Temporary investment 0.02 - - Trade and other receivables 60.56 77.39 102.40 Short-term loans and related

74110 Thailand. E-mail: ir@aienergy.co.th บริษัท เอไอ เอนเนอร์จี จํากดั (มหาชน) AI Energy Public Company Limited ทะเบียนเลขที 0107556000311 the biodiesel mandatory and the raw material price reduce as the

กดั (มหาชน) AI Energy Public Company Limited ทะเบียนเลขที 0107556000311 mandatory. Moreover, the price of main raw material which increased in accordance to the global market price, as a result, the

current economy, including the downturn of several industries other than the main businesses of the Company, i.e. university business. After the disposal of its investment in NU, the Company would proceed