non-controlling interest of a subsidiary company -10.18 -13.59 3.41 -25.1% Net profit for the company and its subsidiaries 17.53 43.31 -25.78 -59.5% 1. Operating Performance For the period of three

: (Unit : million baht) No Company selling price Net assets Profit (Loss) 1 WP Assets Company Limited (Formerly Suvanabhumi Education Development Company Limited) 80 30 50 2 WS Assets Company Limited

) (13.92) 116.83 Profit for the period 300.79 304.68 (3.89) (1.28) Profit attributable to equity holders of the Company 301.72 301.85 (0.13) (0.05) Profit attributable to non-controlling interests of the

) (364.95) (348.38) 95.46 Income tax expenses (43.46) (117.37) 73.91 (62.97) Profit for the period 988.53 1,355.18 (366.65) (27.06) Profit attributable to equity holders of the Company 970.32 1,332.15 (361.83

comparing with Q2/17 and down by 16.45 million Q3/16 because of high raw material cost. Gross margin and Net profit margin ratio are down because of lower profit of the company. But the current ratio and D/E

Calculation Formula Transaction Size 1. Net tangible assets method Net tangible asset of the disposed company x 100 Net tangible asset of the Company N/A1 2. Net profit method Net profit of the disposed company

Profit Margin of 28.690/o. This decrease in Gross Profit Margin was from appreciation of Baht against other currencies causing lower revenue and gross proflt although the company raised sales volume. For

0.12 million Baht or 1.69 % due to long term loan repayments. Net profit (loss) The company recorded a net loss of 33.17 million Baht for the year ended December 31, 2017, a decrease in profit of 28.04

increased sales. This resulted in gross profit of 15.27%, decrease of 2.84% from gross profit of 18.11% in the third quarter of 2017. Sales and Administration cost The company recorded sales and

increased sales. This resulted in gross profit of 13.33%, decrease of 3.94% from gross profit of 17.27% in the third quarter of 2018. Sales and Administration cost The company recorded sales and