1,298.68 Authorized Capital 24,938.01 8,051.72 8,051.72 8,051.72 Paid-Up Capital 6,642.30 2,770.89 2,770.89 2,770.89 Premium (Discount) on Share Capital -4,626.04 -811.47 -811.47 -811.47 Retained Earnings

3,921.17 Authorized Capital 3,522.00 3,522.00 3,109.55 2,221.11 Paid-Up Capital 2,871.21 2,871.21 2,871.21 2,221.11 Premium (Discount) on Share Capital - 124.82 124.82 61.30 Retained Earnings (Deficit

Mar 2022) Share % 1. บริษัท SAHA PATHANA INTER-HOLDING PUBLIC COMPANY LIMITED 30,118,000 20.09 2. บริษัท ไอ.ซี.ซี. อินเตอร์เนชั่นแนล จำกัด (มหาชน) 21,897,781 14.61 3. บริษัท I.D.F. CO.,LTD. 15,682,694

Liabilities 251.18 100.69 25.47 36.54 Total Liabilities 1,458.67 1,458.35 1,565.37 1,619.11 Authorized Capital 345.00 345.00 345.00 345.00 Paid-Up Capital 345.00 345.00 345.00 345.00 Premium (Discount) on Share

of December 31, 2017 was Baht 1,029.03 million increased Baht 369.94 million as of December 31, 2016 due to the increase of paid-up capital which equivalent to Baht 65.3 million and share premium from

31, 2017 from the increase of paid-up capital which equivalent to Baht 32.35 million together with share premium from the exercising of ECF-W1 that expired in the year 2018 at the exercise price Baht

per cent from that of Baht 285. 73 million as at March 31, 2018, driven mainly by a Q1/ 2019 net profit of Baht 35.69 million, ordinary share premium of Baht 939.87 million and new share issuance for

1,131.16 million increased Baht 102.31 million as of December 31, 2017 due to the increase of share premium from the exercising of ECF-W2 No. 2/6 on February 23, 2018 at the exercise price Baht 3 per share

net profit of Baht 223.32 million, ordinary share premium of Baht 939.87 million and new share issuance for capital increase of Baht 55 million, net of interim dividend payment of Baht 226.00 million

million baht from 2016. The increasing in shareholder’s equity was because the Company capital increase from General Mandate and share premium increased from increase capital. The Company debt to equity