. Actual value may change depending on the exchange rate being effected as of the transaction date 1 Disclosure of Information Memorandum Concerning Asset Acquisition of Carabao Group Plc. and Subsidiaries

* -58.0% Consol. Net Profit 255.1 159.0 268.6 +60.4% 559.7 -54.4% [ Remark * Excludes foreign exchange rate effects. ** Excludes foreign exchange rate effects and change in retirement benefit provisions

-Y due to the effect of a change in FX rate and an increase in the cost of goods sold resulting from high costs of raw materials Copper, Copper Foil and Laminate. However, a recent increase in capacity

net profit increased in the same rate with the increased revenue. Topic Annual Balance Change 2018 2017 2018 VS 2017 (MB) (MB) % Sales and Services Income 6,903.4 4,042.6 2,860.8 70.8 Rental income form

an uninterrupted period of twenty years or more. Such employees are entitled to receive not less than 400 days compensation at the latest wage rate. This change is considered a post-employment benefits

percent per year from the original interest rate of each series, and the second time change to a new interest rate of 6.50 percent per year;                     - For SQ256A bond, increase the interest

due to the effect of an annual selling price adjustment, a change in foreign currency exchange rate and an increase in the cost of goods sold resulting from a continuously high cost of raw materials

; - FX gain of 532 million Baht; - the adjustment of the provision for rental assurance of OFCs of JASIF due to the change of the assumption (rental rate increase), amounting 497 million Baht; 2/2 and

-term employees benefit which is increased for 1.61 million baht caused by the change of severance pay rate for the termination of employment by the employer, the employee who has worked for an

(loss) on exchange rate and change 0.72 -0.50 1.22 N.A 0.76 -0.56 1.32 N.A Other incomes 33.59 24.07 9.52 39.54% 30.60 23.31 7.29 31.26% Total Revenue 1,071.65 1,080.19 -8.55 -0.79% 1,060.91 1,066.61