paid in Apr-19, partly offset by lower interest- bearing debt which stood at Bt103,200mn. As a result, net debt to EBITDA came down from 1. 3x to 1. 1x. Total equity was Bt56,769mn decreasing 1.6% QoQ
% Return on Equity 65% 66% 55% Network and PPE 132,579 47% 130,212 45% Figures from P&L are annualized YTD. Intangible asset 4,499 1.6% 5,092 1.8% Defer tax asset 2,562 0.9% 3,210 1.1% Debt Repayment
0.67 4.02% Total liabilities 1,794.51 2,615.82 821.31 45.77% Total shareholders' equity 2,211.15 2,473.05 261.90 11.84% Total liabilties and shareholders' equity 4,005.66 5,088.87 1,083.21 27.04% Total
of Bt290,976mn increased 6.0% from newly acquired spectrum. Interest bearing-debt stood at Bt93,636, decreasing 4.5%, while net debt to EBITDA stood at 0.8x, down from 0.9x as of Dec-20. Total equity
at the end of Sep-21 stood at Bt93,066mn, decreasing compared to Bt99,600mn at ending Dec-20. Net debt to EBITDA was 0.9x. Total equity reported Bt74,843mn decreasing - 1.1% from Dec-20 due to a
on Equity 36% 34% 32% Intangible asset 10,864 3.0% 11,588 3.3% Figures from P&L are annualized YTD. Defer tax asset 4,236 1.2% 4,246 1.2% Debt Repayment Schedule License payment schedule Others 5,363
1.10% of total revenues respectively. The decrease in financial cost was due to the repayment of the entire amount of loans from bank in January 2017. Page 3/5 Tax Expenses Tax expenses for the three
loans decreased by 29.0 MB or 100 percent due to the repayment of long-term loan agreements for use in the lease system projects that will be completed in 2018. - 7 - Shareholders’ Equity As at December
capital, net offsetting in decreased in Trade account payable and others of THB 21.69 million and repayment of long-term borrowings from financial institutions of THB 20.79 million and borrowings from