) % (MB) % Revenue from sales and service 1,641.0 1,216.8 2,017.5 424.2 34.9 (376.5) (18.7) Rental income from equipment for lease 55.2 54.5 34.3 0.7 1.3 20.9 60.9 Gain on sales of investment - 108.6
and equipment 363,409 486,095 -25% Margin 134,072 167,511 -20% Beauty services 341,408 410,352 -17% Margin 100 (10,896) -101% Revenues by business H1/2017 H1/2016 YoY THB’000 THB’000 Distributor of
. The Company has 3 subsidiaries, Aurum and Aurum Company Limited, M&M 2007 Co. which operates raw material and equipment sourcing and import, and After You Hong Kong Limited (not yet operated) , together
equipment 415,547 363,409 14% Margin 127,930 174,482 -27% Beauty services 54,223 341,408 -84% Margin 21,779 (44,906) 148% Revenues by business THB’000 Consolidated H1/2018 H1/2017 ∆% Distributor of medical
residence, principal place of business, principal activities, proportion of ownership interest and, if different, proportion of voting power held by the issuer. D. Property, Plants and Equipment 1. The issuer
: Calculation Criteria Calculation Formula Transaction Value 1. Net Tangible Assets (NTA) Unable to calculate since NTA of GNET is negative. 2. Net after-tax profit from the normal course of business operation
tangible assets (NTA) (NTA* of investment in the company x Proportion of assets acquired or disposed) x 100 NTA of the listed company This basis could not calculated because of negative NTA of Eco NA
sharp decline in industry- wide IPA spreads which has led to a negative EBITDA contribution from this product. As part of our currently ongoing broader long-term strategy review, we are reviewing our
251,545,690 Baht x 100 1,464,368,052 Baht = 17.18% UAB and SBM: = Calculation cannot be made given their negative NTA UKB = 17.18% UAB and SBM n.a 2. Net profit Net profit of the Targets, multiplied by the
associated, net and advance payments for investment 55,167 49,325 5,842 12% Property, plant and equipment, net 56,361 61,723 (5,362) (9%) Other non-current assets 43,547 49,741 (6,194) (12%) Total Assets