LTM 3Q18 Revenue $10.1 billion, +24% YoY, Core EBITDA margin 13.7% Core EBITDA of $409m in 3Q18, +40% YoY; $1,379m LTM 3Q18 (45% YoY) LTM 3Q18 Core EPS THB 4.49, +65% post 11.1% dilution from
business potential of Land and Houses financial business group. The company agrees in principle to issue 7,544,961,342 new ordinary shares at Baht 2.20 per share totaling Baht 16,598,914,952.40 to offer CTBC
of Land and Houses financial business group. The company agrees in principle to issue 7,544,961,342 new ordinary shares at Baht 2.20 per share totaling Baht 16,598,914,952.40 to offer CTBC Bank through
Paid up capital 2,100.0 2,100.0 - Premium on ordinary shares and capital reserve for share-based payment transactions 9,319.5 9,319.5 - Retained (losses) earnings (371.6) 663.7 (1,035.3) Total
in securities. Shareholders’ Equity Unit: million baht As at September 30,2017 As at December 31, 2016 Variance Paid up capital 2,100.0 2,100.0 - Premium on ordinary shares and capital reserve for
ASIA’S BOUTIQUE AIRLINE Shareholders’ Equity Unit: million baht As at December 31, 2017 As at December 31, 2016 Variance Paid up capital 2,100.0 2,100.0 - Premium on ordinary shares and capital reserve for
available for sale investment in securities. Shareholders’ Equity Unit: million baht As at March 31, 2019 As at December 31, 2018 Variance Paid up capital 2,100.0 2,100.0 - Premium on ordinary shares and
ordinary shares and capital reserve for share-based payment transactions 9,319.5 9,319.5 - Treasury stocks (491.6) (366.8) (124.8) Other components of shareholders' equity 20,036.0 19,836.7 199.3 Retained
2,100.0 2,100.0 - Premium on ordinary shares and capital reserve for share-based payment transactions 9,319.5 9,319.5 - Treasury stocks (491.6) (366.8) (124.8) Other components of shareholders' equity
2,100.0 - Premium on ordinary shares and capital reserve for share-based payment transactions 9,319.5 9,319.5 - Treasury stocks (491.6) (491.6) - Other components of shareholders' equity 15,557.6 18,934.9