301.54 442.88 367.06 Total Liabilities 983.86 1,089.00 976.37 1,078.48 826.14 Authorized Capital 244.40 244.40 244.40 235.00 235.00 Paid-Up Capital 244.40 244.40 244.40 235.00 235.00 Premium (Discount) on

        WHA PREMIUM GROWTH FREEHOLD AND LEASEHOLD REAL ESTATE INVESTMENT TRUST / Real Estate Investment Trust (REIT) PO         WARRIX SPORT PUBLIC COMPANY LIMITED / WARRIX SPORT PUBLIC COMPANY LIMITED Common

significantly from the profit of sales from machinery and equipment at the amount of Baht 7.99 million. The sharing of gain (loss) from investment value of the associates for the year 2018 was loss Baht 0.87

19.28% from the corresponding period of the previous year, derived from business expansion and unrealized loss on exchange rate at the amount of Baht 11.01 million and from reserve for impairment of

(5.87) - (5.87) -100% Amount transferred to profit or loss (1.26) - (1.26) -100% Income tax relating to profit (loss) components of other comprehensive income 1.43 - 1.43 -100% Net other comprehensive

333.80 - - Premium on ordinary shares 587.17 587.17 - - Retained earnings – Appropriated 40.00 40.00 - - Retained earnings – Unappropriated 375.98 308.12 67.86 22.02% Total owners of the Company 1,336.94

Company Limited was 2,897.0 million Baht, increase 571.8 million Baht. An increasing in share premium, Advance receipt of share subscription and retain earnings increase due to the Company‘s net earnings

51% 9.26 6.79 2.47 36% Total Revenue 381.53 409.74 -28.21 -7% 373.90 405.29 -31.39 -8% Sharing of gain (loss) from investment value of the associates 0.25 -0.37 0.62 -169% 2 plant project with

net profit of Baht 223.32 million, ordinary share premium of Baht 939.87 million and new share issuance for capital increase of Baht 55 million, net of interim dividend payment of Baht 226.00 million

2017 which mainly came form share premium increased from the last exercise of JMT warrant during the late of second quarter of 2018. The Company’s Debt to Equity Ratio is 1.21 times and the Interest