partial debt repayment to the Company’s debenture creditor. Enclosure 3.2 Calculation of transaction value The calculation under the Notification on Acquisition or Disposal of Assets based on the reviewed
to increase B100 portion in Diesel product from 5% to 7%, leading to an increase of Biofuel Business average production rate to 669 thousand litres per day, or 83% utilization rate. However, with crude
loans from financial institutions 1,328 1,047 +27% Trade payables 473 323 +46% Current portion of long-term liabilities 128 7 +1718% Current portion of liabilities under financial lease agreements 40 33
payables increased in amount of THB 385. 60 million and current portion of long- term loans from related persons increased in amount of THB 393.00 million. However, long-term loans from related persons
17,750,403.18. In this regard, the Company shall subscribe the newly issued share in proportion of 108,022 shares and the newly issued share in portion of the unsubscribed shares of other shareholders of 40,604
(651.5) (50.3)% Current portion of long-term loans - 29.0 (29.0) (100.0)% Income tax payable - 24.8 (24.8) (100.0)% Provision for penalty on projects delay 90.8 77.1 13.7 17.8% Liabilities under financial
% 22.5% 6.1% 6.1% 21.5% 19.0% 48.9% 52.4% 2019 2018 Portion of Operating Expenses Personnel expenses (Including directors’ remuneration) Premises and equipment expenses Taxes and duties Other expenses 30.0
% Current portion of long-term bank borrowings 38.64 38.64 - 0.00% Current portion of finance lease liabilities 9.57 2.45 7.12 290.61% Current income tax payable 0.58 1.35 (0.77) (57.04%) Other current
portion was Baht 65 million) in 2Q2017 In 2Q2017, HuayHo Power generated Baht 15.0 million of Share of Profit to WHAUP SPP In 2Q2017, Gulf JP NLL generated Baht 60.4 million of Share of Profit to WHAUP
portion generating capacity from the renewable energy. It is expected that the new tariff structure will be effective in 2018 which will cause the Ft rate to be zero and there will be the revision of Ft