Analysis for the six-month period ended 30 June 2020 Thai Energy Storage Technology Public Company Limited (the “Company” or “3K-BAT”) hereby submits Pro forma consolidated financial information the six

subsidiaries has revenue from sales of thermal energy and Electricity  Income from project work of 647.0 Million Baht as 382.54 Million Baht decreased or 37.16 percent when compared to same period of previous

total of Baht 2,219.78 Million. Additional, Bidding construction contracts from customer target of Petrochemical and Energy Group are large projects which project volumn are over than Baht 10,000 Million

- Long-term loans was of Bt8.1 million for use in Energy conservation projects. The loan will be due in March 2023 which was monthly principal repayment at Bt0.34 million at a fixed percentage per annum

#7 "0 ก () (INTUCH) - 120,600 6,874,200.00 5.16 5.09 ENERGY & UTILITIES 24,615,000.00 18.49 18.24 5#6 5 ก ?0:? G ก () (BCP) - 100,000 3,350,000.00 2.52 2.48 5#6KH#,$EEL ก () (EGCO) - 25,000

12,412,575.00 6.82 6.75 ENERGY & UTILITIES 35,887,760.00 19.70 19.52 4,5& L=,0-GGM ก () (EGCO) - 32,700 7,324,800.00 4.02 3.98 4,5& -9'8 ก () (IRPC) - 581,700 3,373,860.00 1.85 1.84 4,5& 60&. ก () (PTT) - 342,900

:$ 8B9$H #0 ก () (INTUCH) - 73,600 3,992,800.00 3.54 3.41 ELECTRONIC COMPONENTS 4,545,450.00 4.03 3.89 3$4 7+:+ :+ 98$#0 ก () (KCE) - 54,600 4,545,450.00 4.03 3.89 ENERGY & UTILITIES 12,378,800.00 10.97

and irrigation agencies that had already been accelerated. State-owned enterprises' capital expenditure contracted in line with disbursements in energy and transportation investment projects. However

ทรัพย์ หน้ำ 6 ค ำอธิบำยและกำรวิเครำะห์ของฝ่ำยจัดกำร (MD&A) Q2 2562 Target within 2025 GPSC Electricity Growth Pipeline 20202019 20232021 Growth along with PTT Group GLOW SPP Replacement Conventional Energy

Capital 50 Mil.Baht TAKUNI holds 99.99% Takuni Land Company Limited Property Development Paid-up Capital 1 Mil.Baht TAKUNI holds 99.99% CAZ (Thailand) Company Limited EPC service for customer in energy