Current assets Cash and cash equivalents 228.83 286.51 (57.68) (20.13%) Temporary investments 60.33 69.97 (9.64) (13.78%) Trade and other receivables 436.53 319.33 117.20 36.70% Inventories 36.04 31.62 4.42

) (13.78%) Trade and other receivables 436.53 319.33 117.20 36.70% Inventories 36.04 31.62 4.42 13.98% Other current assets 3.88 3.29 0.59 17.93% Total current assets 765.61 710.72 54.89 7.72% Non-current

. The increased selling expense was due to a change in commercial trade terms, while freight costs were lower due to a change in incoterms from CIF to FCA and Ex-factory, furthermore sea shipments

of Position 31-Dec-16 31-Dec-17 Change MB % MB % MB % Assets Cash and cash equivalents 70.1 3.1% 6.0 0.2% (64.02) -91.4% Trade and other receivables 33.5 1.5% 39.0 1.6% 5.4 16.2% Property Development

% MB % Assets Cash and cash equivalents 70.1 3.1% 6.0 0.2% (64.02) -91.4% Trade and other receivables 33.5 1.5% 39.0 1.6% 5.4 16.2% Property Development Cost 96.5 4.3% 243.9 9.8% 147.4 152.8% Investment

assets Customer relationship 39,993 Others 36,643 Deferred tax assets 12,583 Other non-current assets Prepaid for land 75,847 Others 32,680 Short-term borrowings (175,000) Trade and other current payables

3,045.07 3,280.21 3,045.07 1,625.47 886.05 11.89 165.30 315.90 40.46 Cash and cash equivalents Trade and other current receivables Inventories Total other current assets Total other non-current assets PP&E

came from Share of profit from investments in associated companies. Debt to Equity Ratio The Company had D/E ratio 0.13 times, increased from 2017 that had 0.11 times, as a result of trade account

285.25 25.35 38.81 13.61 EBITDA 223.55 17.87 205.01 18.22 18.54 9.04 EBIT 164.99 13.19 145.81 12.96 19.18 13.15 NP 132.05 10.56 115.58 10.27 16.47 14.25 EPS (Baht per Share) * 0.14 0.12 0.02 16.67 Weighted

27.80 234.70 23.59 74.78 31.86 EBITDA 222.37 19.97 159.88 16.07 62.49 39.09 EBIT 162.11 14.56 100.80 10.13 61.31 60.82 NP 130.16 11.69 79.64 8.01 50.52 63.44 EPS (Baht per Share) * 0.14 0.08 0.06 75.00