Equity (%) 15.32% 17.67% 23.26% Return on Assets (%) 10.66% 12.25% 16.37% Return on fixed assets (%) 89.99% 116.94% 161.08% Asset turnover times 1.09 1.06 1.17 Financial Policy Ratios Debt to Equity times

Dec 2018 Increased (Decreased) % Total Assets 20,474.48 20,140.90 333.58 1.66% Total Liabilities 9,671.78 9,335.75 336.03 3.60% Equity 10,802.70 10,805.15 (2.45) (0.02%) - Equity attributable to owners

on Equity ** (%) 14.57 13.94 4) Return on Assets ** (%) 8.61 8.53 5) EBITDA * (Million Baht) 3,044 3,181 6) EBITDA to Total Assets (%) 3.01 3.16 7) Debt to Equity Ratio (Times) 0.66 0.72 8) Debt

22.2%. The decrease was mainly due to the transfer of cost of property development to movable investment property, which is fixed assets. (2) Debt to Equity Ratio The Company has debt to equity ratio as

Financial Position (MB) As of 30 Jun 2019 As of 31 Dec 2018 Increased (Decreased) % Total Assets 20,046.68 20,140.90 (94.22) (0.47%) Total Liabilities 9,098.41 9,335.75 (237.34) (2.54%) Equity 10,948.28

Increased (Decreased) % Total Assets 22,471.25 21,180.88 1,290.37 6.09% Total Liabilities 11,430.47 10,167.06 1,263.41 12.43% Equity 11,040.77 11,013.82 26.96 0.24% - Equity attributable to owners of the

) - - Non-controlling interests 105.3 124.8 19.5 18.5% Total equity 15,302.6 15,796.9 494.3 3.2% 9 Assets Total assets as at 30 June 2024 and 31 December 2023 were Baht 23,367.5 million and Baht 21,737.2

income (expense) comprised of current tax and deferred tax. Deferred income tax mainly from temporary difference of receivable from finance lease and derivative assets. Administrative expenses Quarter 3

MEDIA PUBLIC COMPANY LIMITED Management Discussion and Analysis of the Company’s Performance for the three-month period ended March 31, 2020 Baht Million 31 Dec 2019 31 Mar 2020 +/(-) +/(-)% Assets Cash

10.21 4) Return on Assets ** (%) 7.80 8.33 5) EBITDA * (Million THB) 2,870 2,834 6) EBITDA to Total Assets (%) 2.82 2.77 7) Debt to Equity Ratio (Times) 0.75 0.70 8) Debt Service Coverage Ratio (Times