396 15% 11% Net profit 2,822 2,530 2,847 1% 13% Excluding non-recurring items 2,822 2,545 2,902 3% 14% Earnings per basic share (THB) 0.63 0.56 0.63 1% 13% Excluding non-recurring items 0.63 0.57 0.65 3
) 1,347 1,184 13.7 1,610 (16.3) 4,015 4,309 (6.8) Total Comprehensive income (attributable to equity holders of the Bank) 1,458 1,629 (10.5) 1,766 (17.4) 3,886 4,260 (8.8) Basic earnings per share (Baht
of January 31, 2017 is due to reducing in retain earnings of which used for clearing the internal debt between CRSB and FKRMM. 2) Transaction’s size based on net operating profits Net operating profits
as of August 31, 2017 NTA of FKRMM as of August 31, 2017 is less than NTA as of January 31, 2017 is due to reducing in retain earnings of which used for clearing the internal debt between CRSB and
-current Liabilities 832 469 +77% Total Liabilities 3,332 2,778 +20% Authorized share capital 140 140 - Issued and fully paid-up share capital 140 140 - Share premium 6 6 - Retained earnings 925 1,270 -27
) (282) -31% Net profit attributable to owners of the parent 620 370 68% (1,546) 140% 1,732 2,463 -30% Basic earnings per share (Baht) 0.38 0.27 (1.12) 1.18 1.79 Note: 1/ EBITDA from Refinery Business of
66% (18%) 1,415 1,549 9% Net profit 2,326 2,928 2,530 9% (14%) 13,568 11,216 (17%) Excluding non-recurring items 2,151 2,620 2,445 14% (7%) 9,893 10,823 9% Earnings per basic share (THB) 0.52 0.65 0.56
. Subsequently, the Company will focus on building sales and earnings from several investment projects invested in the past few years. However, progress will be seen in the second half of this year, while signs of