liability & spectrum license payable to EBITDA 2.0 1.9 2.9 Current Ratio (times) 0.4 0.4 0.3 Interest Coverage (times) 15.6 14.8 13.3 Debt Service Coverage Ratio (times) 3.1 2.5 1.3 Return on Equity 31 % 35
% 65,296 17% Return on Equity 53% 43% 42% Intangible asset 5,468 1.9% 5,413 1.4% Figures from P&L are annualized YTD. Defer tax asset 3,491 1.2% 3,705 1.0% Debt Repayment Schedule License payment schedule
(times) 3.6 1.6 1.6 Return on Equity 32 % 38 % 37 % Figures from P&L are YTD annualized. *Exclude Lease liability Debt Repayment Schedule License payment schedule Bt mn Debenture Loan 900MHz 2600MH 700MHz
Debt Service Coverage Ratio (times) 2.4 1.6 1.6 Return on Equity 35% 37% 38% Figures from P&L are YTD annualized. *Exclude Lease liability Debt Repayment Schedule License Payment Schedule Bt mn Debenture
Service Coverage Ratio (times) 2..5 4.2 4.1 Spectrum license 111,749 38% 105,264 37% Return on Equity 51% 51% 55% Network and PPE 130,212 45% 127,311 45% Figures from P&L are annualized YTD. Intangible
) 2.2 2.2 3.3 Right of use 0 0.0% 58,723 17% Return on Equity 43% 37% 40% Intangible asset 5,468 1.9% 7,123 2.0% Figures from P&L are annualized YTD. Defer tax asset 3,491 1.2% 4,120 1.2% Debt Repayment
% 117,844 33% Debt Service Coverage Ratio (times) 3.3 4.2 4.5 Right of use 58,723 17% 50,574 14% Return on Equity 40% 35% 34% Intangible asset 7,123 2.0% 10,864 3.0% Figures from P&L are annualized YTD. Defer