98% 626 624 0.3% Natural Resource Business Group 5/ (101) 145 -170% (81) -26% 21 24 -11% Others 6/ (75) (94) 20% (61) -24% (245) (190) -29% Net profit attributable to owners of the parent 370 528 -30

Expenses of tax income 26.23 1.43% 23.26 1.67% 2.97 12.77 Net income 113.72 6.21% 107.55 7.70% 6.17 5.74 Profit sharing Attributed to the shareholders of the Company 96.19 5.25% 89.70 6.42% 6.49 7.24

of 2018, by Baht 64.98 million or approximately 56.70%. The details are as follow: Name Second quarter of 2019 Second quarter of 2018 Nawarat Patanakarn Public Company Limited Baht 120.33 million Baht

expenses in 2019, has increased when compared to 2018, by Baht 59.58 million or approximately 11.27%. The details are as follow: Name 2019 2018 Nawarat Patanakarn Public Company Limited Baht 382.84 million

NTA in the acquisition proportion x 100 NTA of BKD N/A Cannot calculate because HECH was established on January 18, 2018 and has no financial statement 2. Net Profit % x Net profit in the acquisition x

cash in the amount of Baht 1,167.05 million. 5.2 Net cash used in investing activities decreased cash flow in the amount of Baht 847.43 million. The main reasons were as follow:- 5.2.1 RATCH-Australia

% Finance cost 18.41 36.80 18.39 99.89% Income tax expenses 22.21 28.27 6.06 27.29% Net profit 80.50 95.26 14.76 18.34% Net profit ratio (ROS) 18.98% 20.67% Earnings per share (Baht) 0.13 0.16 0.03 23.08

discussion and analysis /Page 2 the roll out of new sales channels and services in Thailand to facilitate the customers and continuously drive sales. The initiatives are as follow: • 24-Hours shopping on E

) & NRV -233 -33 606% -62 276% Adjusted EBITDA(1) 444 345 29% 449 -1% Adjusted EBITDA Margin (%) 9.6% 8.1% 1.5% 8.6% 1.0% Net Profit 64 145 -56% 251 -75% EPS (Baht/share) 0.06 0.20 -70% 0.24 -75% Note : (1

subsidiaries (“the Group”) as follow: THB Mn THB Mn THB Mn THB Mn THB Mn % THB Mn THB Mn THB Mn % Sales of goods and services 1,110.5 1,145.8 1,142.7 1,141.2 (1.5) (0.1) 4,540.2 4,416.2 124.0 2.8 Revenue from