company had signed the Share Purchase Agreement (SPA) with Engie Global Development B.V. to purchase 69.11% shares of GLOW and to acquire the remaining shares of 30.89% through tender offer process. Subject

Q1/17 Q2/17 ROA (%) 4.57 4.71 4.92 Q2/16 Q1/17 Q2/17 Book value per share (BVPS) (Baht/share) 24.52 25.29 25.12 Q2/16 Q1/17 Q2/17 Net D/E 0.50x 0.50x 0.48x 0.13x 0.20x 0.25x Q2/16 Q1/17 Q2/17 GLOBAL

3. Mr. S 4. NBC T holders No. 2 ated for the ders proporti and effects of 5. Resolv h the Compan rdinary share on to trading p shares at a 00. Details of Date of i Registere Number shares Par value

as reviewed by EY Company Limited Calculation criteria Transaction size (%) 1. Assets value criteria 2.96 2. Net profit criteria 6.55 3. Total consideration value criteria 21.54 4. Share capital value

) Debt Service Coverage Ratio (Times) 1.90 6.75 9) Book Value per Share (THB) 40.97 41.34 * Not included the change in lease receivable (Million THB) 1,359.51 3,654.89 Ratios 2019 2018

(5.29) (1.20) Net profit (loss) per share (Baht) 0.31 (0.24) (0.06) Net book value per share**** (Baht) 0.81 0.03 0.29 * Calculate from the profit (loss) of the parent company which excluding Non

0.87 0.87 - Book value per share (Baht) - Consolidated 163.18 161.63 1.55 - Company 116.58 115.31 1.27 Current ratio (Time) - Consolidated 1.23 1.98 (0.75) - Company 1.19 1.98 (0.79) Interest Coverage

) - Company 0.65 0.75 (0.10) Book value per share (Baht) - Consolidated 194.75 194.64 0.11 - Company 123.02 120.51 2.51 Current ratio (Time) - Consolidated 2.10 2.05 0.05 - Company 1.72 0.54 1.18 Interest

Liquidity Ratio Quarter 3 2020 Quarter 2 2020 Increase/(Decrease) Debt to equity ratio (Time) - Consolidated 1.13 1.19 (0.06) - Company 0.67 0.67 - Book value per share (Baht) - Consolidated 193.42 186.06

12.06% - 0.00% 137,396 100.00% Reversal of allowance for diminution in value 50,000 4.39% - 0.00% 50,000 100.00% Share of profit (loss) from investment in associate 4,106 0.36% - 0.00% 4,106 100.00% Share