% 129 -37% 337 1,260 -73% Selling and administrative expenses (2,266) (1,730) 31% (2,148) 5% (7,614) (7,376) 3% Exploration and evaluation expense 4 (0.1) N/A (15) 128% (1) (45) 99% Gain (loss) from crude

Overall fees and expenses % of NAV REIT Manager fee Trustee fee Registrar fee Financial advisor fee Underwriting fee Property manager fee Operating and maintenance expense Management expenses Insurance

-39.91 -30.16 -41.62 11.46 -27.53 Income tax (expense) revenue -1.56 0.46 4.70 -2.02 -439.13 -6.26 -133.19 -1.10 8.27 -9.37 -113.30 Actuarial gain (loss) - - - - - - - - 0.41 -0.41 -100 Net profit (loss

-24.31 3.46 -24.21 13.48 -55.45 -41.00 -65.92 24.92 -37.80 Income tax (expense) revenue 0.53 -1.56 0.39 2.09 -133.97 0.14 35.90 -0.57 8.66 -9.23 -106.58 Actuarial gain (loss) - - - - - - - - 0.41 -0.41

56.90 34.89 Finance costs - Existing businesses 19.63 31.49 (11.86) Finance costs - Solar energy 26.33 1.80 24.52 Profit before income tax 45.84 23.61 22.23 Income tax expense 2.41 4.26 (1.84) Total

(expense) revenue 0.11 0.09 (1.52) (1.49) (1.63) (107.47) Profit (loss) for the year (7.52) (6.18) (14.88) (14.57) (7.36) (49.45) Other comprehensive income (loss) 0.00 0.00 0.00 0.00 0.00 0.00 Total

) Other incomes 5.54 3.47 2.07 59.7 Profit before interest and expense tax 82.87 104.18 (21.31) (20.5) Finance costs (35.08) (21.27) 13.81 64.9 Profit before expense tax 47.79 82.91 (35.12) (42.4) Expense

gain on disposal PPE amounting to 1.09 Million Baht, LPG Depot rental income amounting to 1.16 Million Baht, as well as training service income amounting to 0.28 Million Baht. 5. Selling expense

and expense tax 74.89 71.60 3.29 4.6 Finance costs (24.10) (22.24) 1.86 8.4 Profit before expense tax 50.79 49.36 1.43 2.9 Expense tax (11.84) (6.83) 5.01 73.4 Net profit 38.95 42.53 (3.58) (8.4) Gross

) Gross profit 265.70 282.91 (17.21) (6.1) Selling and administrative expenses (166.17) (159.18) 6.99 4.4 Other incomes 5.29 4.04 1.25 30.9 Profit before interest and expense tax 104.82 127.77 (22.95) (18.0