to receive the internal rate of return of the project (Project IRR) of not lower than 10.43 percent per year with the payback period not exceed 10 years, and the internal rate of return on equity
Return on equity(%) 11.3 5.5 Debt to equity(x) 0.5 0.3 Interest bearing debt to equity(x) 0.3 0.2 Interest bearing debt to EBITDA(x) 1.8 2.1
หุ้น (Return on Equity) (%) กำไรสุทธิ ส่วนของผู้ถือหุ้น x 100 - สภาพคล่องจากการดำเนินงาน เช่น อัตราส่วนทางการเงิน สูตรการคำนวณ (1) อัตราส่วนทุนหมุนเวียน (Current Ratio) (เท่า) สินทรัพย์หมุนเวียน หนี้สิน
(times) 15.3 14.1 13.4 Network and PPE 125,510 43% 123,755 35% Debt Service Coverage Ratio (times) 4.1 2.7 2.2 Right of use 0 0.0% 60,892 17% Return on Equity 56% 41% 37% Intangible asset 5,468 1.9% 5,427
license 111,749 38% 103,074 36% Return on Equity 50% 55% 43% Network and PPE 130,212 45% 125,510 43% Figures from P&L are annualized YTD. Intangible asset 5,092 1.8% 5,468 1.9% Defer tax asset 3,210 1.1
EBITDA (excluding lease liabilities and license payable) was 0.8x. Total equity was Bt75,737mn, decreasing - 7.4% due to a decrease in retained earnings appropriated for the dividend. Cash flow In 1Q22
Current Ratio (times) 0.5 0.4 0.4 Interest Coverage (times) 15.9 16.0 15.7 Debt Service Coverage Ratio (times) 4.9 4.6 3.2 Return on Equity 36% 32% 32% Figures from P&L are annualized YTD. Debt Repayment
) 15.7 15.7 14.8 Debt Service Coverage Ratio (times) 4.2 3.2 2.1 Return on Equity 35 % 32 % 31 % Figures from P&L are annualized YTD. Debt Repayment Schedule License payment schedule Bt mn Debenture Loan
Return on Equity 35 % 32 % 31 % Figures from P&L are annualized YTD. Debt Repayment Schedule License payment schedule Bt mn Debenture Loan 900MHz 2600MH 700MHz 3M22 16,287 2023 7,820 7,689 7,565 3,473 2024