Equity ratio as of May 31, 2024 was at 2.7 times, stable from 2.7 times as of February 29, 2024. Return on Equity (attributable to the owners of the parent) (ROE) and Return on Asset (ROA) for the 3-month

% 2,472 0.9% Interest Coverage (times) 14 13 13 Current Assets 34,841 12% 34,017 12% Debt Service Coverage Ratio (times) 7.3 4.4 17 Spectrum license 107,524 38% 105,587 37% Return on Equity 75% 65% 65

some countries, an increase in inventory days from12 to 16.4 and longer collection period. 3. Return on equity (ROE) for the 3-month period ended 31 March 2018 and for the year ended 31 December 2017 was

from lower interest-bearing debt which decreased slightly to Bt102,800mn. The company has a spectrum liability of Bt14,267mn to be paid to the NBTC in 2H18. Total equity was Bt56,069mn increasing 11

% Return on Equity 76% 64% 66% Network and PPE 132,579 47% 130,821 45% Figures from P&L are annualized YTD. Intangible asset 4,499 1.6% 5,011 1.7% Defer tax asset 2,562 0.9% 2,799 1.0% Debt Repayment

) 13 14 14 Network and PPE 125,510 43% 123,841 34% Debt Service Coverage Ratio (times) 4.2 2.6 2.7 Right of use 0 0.0% 62,934 17% Return on Equity 51% 42% 42% Intangible asset 5,468 1.9% 5,475 1.5

Coverage (times) 14 14 16 Network and PPE 122,518 35% 119,278 33% Debt Service Coverage Ratio (times) 2.6 3.3 3.7 Right of use 58,723 17% 57,145 16% Return on Equity 40% 40% 36% Intangible asset 7,123 2.0

32% Debt Service Coverage Ratio (times) 2.7 3.7 4.8 Right of use 58,723 17% 54,691 15% Return on Equity 42% 36% 36% Intangible asset 7,123 2.0% 9,315 2.5% Figures from P&L are annualized YTD. Defer tax

(times) 2.2 4.8 4.2 Right of use 58,723 17% 52,516 15% Return on Equity 37% 36% 35% Intangible asset 7,123 2.0% 9,435 2.6% Figures from P&L are annualized YTD. Defer tax asset 4,120 1.2% 4,033 1.1% Debt

lower than 10.43 percent per year with the payback period not exceed 10 years, and the internal rate of return on equity (Equity IRR) of not lower than 11.66 percent per year with the payback period not