-22.41% 212.61 287.10 -74.49 -25.95% Profit (Owners of the parent) 37.20 43.26 -6.06 -14.00% 21.50 44.20 -22.70 -51.36% Profit for the period 28.36 42.86 -14.51 -33.84% Total Comprehensive Income for the

1.10 (33.77) -96.86% Other comprehensive income for the period - - - N/A - - - N/A Total comprehensive income for the period 13.64 (0.83) (14.47) -106.11% 34.87 1.10 (33.77) -96.86% Gross profit margin

Analysis Yearly ending 31 December 2019 G Steel Public Company Limited Page 9/9 G Steel Public Company Limited and its Subsidiaries Statements of comprehensive income Consolidated financial statements As at

benefitted with the consolidation of high performance Rayon tire-cord business ‘Glanzstoff’ but the overall earnings were negated due to planned maintenance shutdown at the flagship site in Indonesia. 3 In USA

% 4.61% -37.51% Net Profit Marging -35.82% -21.30% -14.51% -64.30% -14.65% -49.65% Gross Profit (Loss) 9 Months + (-) Total comprehensive income (loss) attributable to owners of the parent 3 Months

-10.08 -36% 19.15 6.29 12.86 204% Total Comprehensive Income for the Period 16.36 29.14 -12.78 -44% In sum, the profit of the 3rd Quarter of 2017 (Consolidated) for profit (Owners of the parent) was Baht

period -59.60 -130.28 70.68 54.25 Other Comprehensive Income 1.02 5.56 -4.54 81.65 Total comprehensive loss for the year -58.58 -124.72 66.14 53.03 Non-controlling interests of the subsidiaries 0.21 0.27

Loss Before Income Tax -303.53 -57.17 -246.36 -430.93 Income tax expense 11.10 -2.43 13.53 -556.79 Total loss for the period -292.43 -59.60 -232.83 -390.65 Other Comprehensive Income -4.78 1.02 -5.8

parent) 4.10 3.52 0.58 16.58% 6.31 4.56 1.75 38.48% Total Comprehensive Income for the Period 2.02 4.02 -2.00 -49.66% In sum, the profit of the 2nd quarter of the year 2019 (Consolidated) for profit

service cost as an expense in statement of comprehensive income due to the recognition of additional legal severance pay rates for employees who have worked for an uninterrupted period of twenty years or