Baht 514.9 million from Baht 14,049.3 million at the end of 2018, mainly decreased from adopting new accouting standard (TFRS 15) in Retained Earnings. As at 30 September 2019, the Company’s Debt-to

838.22 Total liabilities 294.58 572.90 1,029.57 1,389.05 Issued and fully paid-up capital 170.00 170.00 170.00 170.00 Retained earnings (deficit) 104.70 63.84 28.95 11.77 Total shareholders’ equity 274.70

end of 2018, mainly from the increases in retained earnings net of dividend paid in 2Q19. Net Debt to Equity Ratio1 As of 30 September 2019, the interest-bearing debt of the Company stood at THB

capital 383.00 17.99% 383.00 16.33% Premium on stock 519.67 24.41% 519.67 22.16% Retained earnings Legal reserve 75.07 3.53% 74.90 3.19% Un-appropriated 410.37 19.27% 468.04 19.96% Non-controlling interest

% Share premium 6 6 0.0% Retained earnings 628 829 (24%) Other components of equity 225 189 19.1% Deduct: Treasury stock (114) (114) 0.0% Total equity of parent Company's shareholders 885 1,049 (16%) Non

31, 2020, the consolidated shareholders’ equity in amount of THB 13,939. 84 million, an increase of THB 324.80 million or 2.39% up from December 31, 2019; primarily from the increase in retained

impact from currency translation and the adoption of TFRS 9 Financial Instruments. The decrease in retained earnings of THB 1,026 million accounted for the 2019 interim dividend approved by the Board of

1,254.39 million increased slightly from as of December 31, 2019, which caused by the increase of Unappropriated retained earnings from the business operation. Kindly be informed accordingly, Yours sincerely

of Associates and Joint Ventures according to TFRS 16 accounting starndard despite an increase in Retained Earnings of Baht 102.6 million. 26,583 14,419 12,164 26,419 12,859 13,559 Total Assets Total

standards is recognised as an adjustment to the retained earnings as at 1 January 2020, and the comparative information was not restated. The impact of the adoption on the consolidated statement of 4,284