capital 231.0 2,497.0 Retained earnings 3,011.3 2,508.7 Surplus on business combination under common control 328.0 353.1 Other components of SE -239.5 -429.5 Non-Controlling Interest 108.6 202.9 Total

% Total Liabilities 3,226 2,778 +16% Authorized share capital 140 140 +0% Issued and fully paid-up share capital 140 140 +0% Share premium 6 6 -0.0% Retained earnings 1,068 1,270 -15.9% Other components of

and warrants (FVC-W1) at Baht 11.90 million and stock dividend amounting Baht 11.76 million. And Retained earnings decrease from annual dividend payment amount Baht 13.09 million and losses from

shares with a par value of 100 Baht per share 4.86 4.86 Issued and paid-up capital - -  48,571 ordinary shares with a par value of 100 baht per share 4.86 4.86 Retained earnings (Deficit) (11.64) (9.31

Baht 514.9 million from Baht 14,049.3 million at the end of 2018, mainly decreased from adopting new accouting standard (TFRS 15) in Retained Earnings. As at 30 September 2019, the Company’s Debt-to

838.22 Total liabilities 294.58 572.90 1,029.57 1,389.05 Issued and fully paid-up capital 170.00 170.00 170.00 170.00 Retained earnings (deficit) 104.70 63.84 28.95 11.77 Total shareholders’ equity 274.70

end of 2018, mainly from the increases in retained earnings net of dividend paid in 2Q19. Net Debt to Equity Ratio1 As of 30 September 2019, the interest-bearing debt of the Company stood at THB

capital 383.00 17.99% 383.00 16.33% Premium on stock 519.67 24.41% 519.67 22.16% Retained earnings Legal reserve 75.07 3.53% 74.90 3.19% Un-appropriated 410.37 19.27% 468.04 19.96% Non-controlling interest

% Share premium 6 6 0.0% Retained earnings 628 829 (24%) Other components of equity 225 189 19.1% Deduct: Treasury stock (114) (114) 0.0% Total equity of parent Company's shareholders 885 1,049 (16%) Non

31, 2020, the consolidated shareholders’ equity in amount of THB 13,939. 84 million, an increase of THB 324.80 million or 2.39% up from December 31, 2019; primarily from the increase in retained