rights of use assets. Liabilities and shareholders' equity As of 31 March 2020, the company had total liabilities of 17,922.6 million baht, an increase of 2,782.3 million baht or 18.4 percent. There were

1,441 million from the assessment of the fair value of net assets and allocation of business acquisition costs, in which if the amortization expenses was still to be included, amounting Baht 360 million

company's true earnings from its normal operations. To exclude the assessment of the fair value of net assets and allocation of business acquisition costs as well as the effects of accounting standards, in

the financial statements for the period ended 31 March 2019, the company is under the process of determining fair value for intangible assets resulting from the acquisition of the company. Therefore

355,559,825.62 343,883,717.68 Intangible assets - - - Total liabilities 345,800.00 817,800.00 8,060,396.40 Non-Controlling Interests - - - Shareholders' Equity 372,183,673.72 354,742,025.62 335,823,321.28 Unit

(Decrease) % December 31, 2018 December 31, 2017 Assets 954.82 787.13 167.69 21.30% Liabilities 283.75 123.43 160.32 129.89% Shareholders' equity 671.07 663.70 7.37 1.11% Issued and fully paid-up common share

-4- 2. Financial Status (The Company and Subsidiaries)  Unit : Baht 1,000 Total Assets Total Liabilities and Shareholders' Equity 0.7% 0.7% 1,651,391 1,639,963 1,651,391 1,639,963 Current assets

80.0 million, respectively. 23,773.3 9,724.0 14,049.3 22,992.4 9,913.5 13,078.9 Total Assets Total Liabilities Total Shareholder Equity 31-Dec-18 30-Jun-19 Million Baht 7 3. KEY FINANCIAL RATIOS 30 June

TFRS 15. 23,773.3 9,724.0 14,049.3 26,418.7 12,859.5 13,559.3 Total Assets Total Liabilities Total Shareholder Equity Million Baht 31-Dec-18 31-Dec-19 7 3. KEY FINANCIAL RATIOS 2019 2018 Gross Profit

Total Assets Total Liabilities Total Shareholder Equity 31-Dec-18 30-Sep-19 Million Baht 7 Shareholders’ Equity As of 30 September 2019, Total Shareholders’ Equity was Baht 13,534.3 million, decreased by