4,882.3 Earnings per Share (EPS) Baht 1.79 1.65 1.90 1.79 Total liability-to-equity ratio (D/E ratio) Times 1.31 1.43 1.57 1.79 Return on Equity (ROE) Percentage 12.10 11.03 12.55 15.247 Bangkok Commercial
% 94 -1,161 -108% EPS (Baht/share) 0.19 0.43 -56% -0.09 -311% 0.09 -1.13 -108% Methyl Ester Fatty Alcohols Global Green Chemicals Public Company Limited Management Discussion and Analysis | 5 Market
)% 11,457 10,193 12% Operating income 4,524 6,213 5,444 (17)% 19,845 11,065 79% (3) Share of profit/(loss) from JV (120) 146 (44) 170% (76) (343) (78)% (4) Extraordinary income/ (expenses) (88) (27) 2,485
)% EBITDA 10,023 7,399 7,416 35% 33,909 24,171 40% Depreciation and amortization 3,132 2,875 2,837 10% 11,752 10,632 11% Operating income 6,891 4,524 4,579 50% 22,156 13,540 64% (3) Share of profit/(loss
11,061 9% Operating income 5,611 6,891 4,528 24% 23,240 16,565 40% (3) Share of profit/(loss) from JV (45) 47 (49) (8)% 28 (173) (4) Extraordinary income/ (expenses) 5,691 (1,371) 174 3,163% 4,205 6,339
% Operating income 5,611 6,891 4,528 24% 23,240 16,565 40% (3) Share of profit/(loss) from JV (45) 47 (49) (8)% 28 (173) (4) Extraordinary income/ (expenses) 5,691 (1,371) 174 3,163% 4,205 6,339 (34)% Net
ownership in Dusit Thani Public Company Limited, or “DTC”, or approximately 5% of the total issued and paid-up shares of DTC, at the price of 12 THB per share. As a result, CPN reported a decrease in
8,393 12,688 (32)% 40,586 42,479 (4)% Depreciation and amortization 4,309 3,986 3,218 34% 16,295 12,694 28% Operating income 4,306 4,407 9,470 (55)% 24,291 29,784 (18)% Share of profit/(loss) from JV (5
และมลูค่ายติุธรรมเงินลงทนุมีรายละเอียดดังนี ้ บริษัท เพซ โปรเจ็ค วนั จ ากดั ที่ปรึกษาทางการเงินแห่งที่ 1 วิธีการที่ใช ้ Business Valuation Common Share Value มูลค่า (Low Case) 5,058 ลา้นบาท (910)* ลา้
benefit expenses (4.72) (4.17) (0.55) (113.19) Financial cost (0.32) (0.04) (0.28) (800.00) Share of loss in associates - (12.84) (12.84) - Total expenses (19.16) (91.05) (71.89) (21.04) Profit (Loss