79.51% Shareholders' equity 656.40 663.70 (7.30) (1.10%) Issued and fully paid-up common share (Million Share) 565.14 517.82 47.32 9.14% Par (Baht) 0.50 0.50 0.00 0.0% Statement of Financial Position

งตลาดที่ใชในการคาํนวณ จะเปนคา mode คือที่ 3% (ในการคาํนวณ market share จะใช ขอมูลยอนหลังตั้งแตเดือนม.ค.-พ.ค. 2548 โดยไมไดนํา บล. ที่มีสวนแบงตลาดสูงสุดและต่ําสุด 3 อันดับแรกมารวมในการหาคา

0.18 3% ค่าใช้จ่ายภาษีเงนิได้ -1.19 -2.37 -1.18 -50% ก าไรส าหรบังวด -1.68 14.96 -16.64 -111% Earnings per share (บาท) -0.01 0.05 -0.06 -111% FY 2562 FY 2561 YoY change YoY % change หน่วย: ลา้นบาท รายได้

of 30 September 2019, the Company has total equity amounted of THB 13,710 million which increased by THB 492 million or 4% from year ended 2018 mainly due to: 1. Registered increased share capital and

loss of THB 66.5mn in 3Q18. Net profit per share in 3Q19 was THB 0.01. Management Discussion and Analysis ( - translation - ) For operating result of 3Q19, ended 30 September 2019 Raimon Land Plc. | 14

profit per share in 2019 was 0.019. In 4Q/2019 the Company had consolidated net loss of THB 129.0mn, a decrease of THB 233.0mn, or 224.0% YoY from net profit of THB 104.0mn in 4Q/2018. Net loss per share

quarter last year. Meanwhile, imports of Hot Rolled Steel decreased by 14% and Domestic Production increased on 11.5% compared to same period last year. To regain the market share and reduce imports, the

% Finance cost 18.41 36.80 18.39 99.89% Income tax expenses 22.21 28.27 6.06 27.29% Net profit 80.50 95.26 14.76 18.34% Net profit ratio (ROS) 18.98% 20.67% Earnings per share (Baht) 0.13 0.16 0.03 23.08

31.3 Total liabilities 3,068.5 3,352.1 (283.6) (8.5) Issued and paid-up share capital 5,088.0 5,088.0 - - Share Premium 3,896.0 3,896.0 - - Retained earnings - Unappropriated 2,425.5 1,831.9 593.6 32.4

liabilities 109.2 68.7 40.5 59.0 Total liabilities 3,507.9 3,352.1 155.8 4.6 Issued and paid-up share capital 5,088.0 5,088.0 - - Share Premium 3,896.0 3,896.0 - - Retained earnings - Unappropriated 2,370.0