Par Value Baht 1 NTD 10 NTD 10 NTD 10 Book Value Per Share USD 0.113 USD 1.64 USD 1.56 USD 1.29 Criteria Transaction Size (%) 1. Net Tangible Assets Value 6.20% 2. Net Profit (12-month period) 32.52% 3

the revenue. Yes, for the same period in the previous year Due to the decline in shipping volume of automotive parts and Solar Panel customers, and the customers who use ocean freight services, the

% Income tax expenses -2.79 -0.72 2.07 288% Net income for period 1.80 0.01 1.79 17900% Earnings per share (THB) 0.01 0.00 0.01 17900% FY 2020 FY 2019 YoY change YoY % change Unit: Million Thai Baht (THB

. The income from residential condominium development and sale is maintained at ten billion THB per annum. The growth of the development of single house projects is at least 50% of that of residential

share premium relating to the initial public offering at THB 955.4 Mn. Other major changes in the shareholders' equity during the period were (1) increased paid-up capital from THB 225.0 Mn to THB 300.0

purchases of fixed assets 40.4 53.5 (13.1) (24.5) Rights to service under concession arrangements (net) 1,618.5 1,639.5 (21.0) (1.3) Right-of-use assets (net) 38.9 37.4 1.5 4.0 Deferred tax assets (net) 79.9

54.1 56.8 Rights to service under concession arrangements (net) 1,534.2 1,555.2 (21.0) (1.4) Right-of-use assets (net) 75.8 36.6 39.2 107.1 Deferred tax assets (net) 65.5 69.6 (4.1) (5.9) Derivative

7.59% 9.73 8.81% EBITDA 150.59 6.40% 140.59 9.66% 10.50 7.47% Finance cost and tax income 0.61 0.03% (0.25) (0.02%) 0.86 (344.00%) Net profit 119.51 5.08% 110.64 7.60% 8.87 8.02% Basic earnings per share

-use assets (net) 64.4 68.5 (4.1) (6.0) Deferred tax assets (net) 56.9 55.7 1.2 2.2 Derivative assets - 1.7 (1.7) (100.0) Other assets 240.0 230.0 10.0 4.3 Total assets 20,240.4 20,071.1 169.3 0.8 Short

) (1.5%) Right-of-use assets (net) 56.1 52.0 (4.1) (7.3%) Deferred tax assets (net) 52.6 57.1 4.5 8.6% Derivative assets - 5.9 5.9 N.A. Other assets 298.0 347.9 49.9 16.7% Total assets 21,737.2 22,137.6