%         49.05 0.34% (59.32) (54.74%) Profit for the year         430.19 3.01%         205.67 1.43% (224.52) (52.19%) Other comprehensive income for the year, net of tax           0.59 0.00%           1.12 0.01

-month period ending 31 September 2017. 1. Comparison of Net Tangible Assets (NTA) = NTA by shareholding percentage x 100 NTA of the Company Size of the transaction (Baht in million) = Not applicable since

2017. 1. Comparison of Net Tangible Assets (NTA) = NTA by shareholding percentage x 100 NTA of the Company Size of the transaction = Not applicable since CVHLUX has a negative net asset - Translation

is calculated, it is equivalent to 25.90 percent of the net tangible assets (NTA) according to the interim consolidated financial statement of the Company as of 30 September 2018 where the Company and

Purchaser also agreed to adjust the Enterprise Value by the amount of cash, interest-bearing liabilities and actual net working capital of the Targets as at the Completion Date under the terms and method

ที่ สน. 29/2562 และ สน. 30/2562)                (4) ในกรณีกองทุนลงทุนที่มีผลให้ net exposure ในหน่วย private equity โดยเฉลี่ยรอบปีบัญชีไม่น้อยกว่า

51.0 44.2 650.0 Profit before income tax expense 801.7 2,603.4 1,801.7 224.7 Income tax expenses 162.1 583.0 420.9 259.7 Net Profit 639.6 2,020.4 1,380.8 215.9 % Profit for the period (Per Total revenues

condominium and housing projects, comprising the backlog of 8,000 million THB in 2019 and 1,500 million THB in 2020. Performance in 2018 and 2017 Consolidated financial statements The net profit and gross

Expenses of tax income 26.23 1.43% 23.26 1.67% 2.97 12.77 Net income 113.72 6.21% 107.55 7.70% 6.17 5.74 Profit sharing Attributed to the shareholders of the Company 96.19 5.25% 89.70 6.42% 6.49 7.24

expenses 6.73 0.30% 4.88 0.27% 1.85 37.91 Share of losses from associates 0.27 0.01% 0.00 0.00% 0.27 100.00 Income tax 20.77 0.94% 26.23 1.43% -5.46 -20.82 Net profit 43.95 1.98% 113.72 6.21% -69.77 -61.35