Margin 37.3% 34.4% Net Profit Margin1 55.0% 57.5% Return on Equity 15.5% 16.9% Debt/Equity Ratio 0.95x 0.69x Net Interest-bearing Debt/Equity Ratio 0.81x 0.58x 1 Net profit margin is calculated by dividing

more return on capital comparing to other locations. The key focus is to develop a real estate pipeline that will be enough to deliver the planned café expansion. Macau In May 2017, DEAN & DELUCA signed

stations in the major cities of Tokyo, Osaka and Nagoya. With a format that is not more than 200 square meters in size, these locations generate outstanding sales and provide much more return on capital

(times) 15.3 14.1 13.4 Network and PPE 125,510 43% 123,755 35% Debt Service Coverage Ratio (times) 4.1 2.7 2.2 Right of use 0 0.0% 60,892 17% Return on Equity 56% 41% 37% Intangible asset 5,468 1.9% 5,427

license 111,749 38% 103,074 36% Return on Equity 50% 55% 43% Network and PPE 130,212 45% 125,510 43% Figures from P&L are annualized YTD. Intangible asset 5,092 1.8% 5,468 1.9% Defer tax asset 3,210 1.1

16.73% down from 1Q2018, predominantly from decreasing of duty import tax return under section 19 bis. The consolidated other incomes in 1Q2019 was 1.68% of revenue from sales, gradually decreased from

will consider with the value of the return on investment in with this method of estimating the income and profit and loss of the project in the future including evaluating business risks. Howerver, based

, Pathumthani 12150, Thailand Tel : +66(0) 2192 3737 Fax : +66(0) 2192 3741-44 www.eurekadesign.co.th Company and the buyer will consider with the value of the return on investment in with this method of

Tel : +66(0) 2192 3737 Fax : +66(0) 2192 3741-44 www.eurekadesign.co.th Company and the buyer will consider with the value of the return on investment in with this method of estimating the income and

2019 31 December 2018 Gross Profit Margin 40.4% 34.4% Net Profit Margin1 67.1% 57.5% Return on Equity 2 18.6% 16.9% Debt/Equity Ratio 0.76x 0.69x Net Interest-bearing Debt/Equity Ratio 0.66x 0.58x 1 Net