Assets Basis (NTA) Net Asset Value of the ERU Project Net Asset Value of the Company (NTA of the Company) Not applicable due to being an investment in the ERU Project 2. Net Profit Basis from the latest

from our owned solar farm. On the costs side SG&A in the first half of 2020 was in lined with the same period in 2019. However, this year expenses included one-shot impacts for investment projects that

equivalent 3,545 5,413 1,868 Inventories 7,218 5,371 -1,847 Current assets 20,779 24,087 3,308 Investment property 12,064 13,828 1,764 PPE - net 17,370 19,870 2,500 Non-current assets 38,150 43,594 5,444 Total

2017 due to the changes in the following items: - Intangible assets was 3,655.42 million Baht, decreased by 47.32 million Baht due to amortization of concession assets, net off with investment for

ultimately reduce debt ratio. Unit: THB million 31 December 2018 30 June 2019 Change Cash and cash equivalent 3,545 2,187 -1,358 Inventories 7,218 7,169 -49 Current assets 20,779 20,714 -65 Investment property

million 31 December 2018 30 September 2019 Change Cash and cash equivalent 3,545 4,118 573 Inventories 7,218 7,225 6.869 Current assets 20,779 22,179 1,400 Investment property 12,064 12,684 620.154 PPE

ratio. Unit: THB million 31 December 2018 31 March 2019 Change Cash and cash equivalent 3,545 3,351 -193 Inventories 7,218 7,221 3 Current assets 20,779 22,227 1,448 Investment property 12,064 12,580 516

for the purpose of investment in the assets business. Vienna House has also signed a new 20-year operating lease contract for a 607-key hotel under the newly launched R.evo brand located in Munich

, a capital reduction of the subsidiary in the Republic of Maldives. And a decrease in other current financial assets from sales of investment in trading securities. • Non-current assets were increased

profit. (1) Investment Properties are booked at cost and depreciated with the straight-line basis over the life of the assets. The estimated fair value is THB 180,409 mn as of December 31, 2017 (stated in