franchise of 55 branches and closed some poor performance branches. Therefore there are currently 19 branches owned by the company causing lower significant revenues than the same period at the previous year

% Net Profit (Loss) Margin 1 (%) 14.2% 19.2% 5.0% 13.5% 17.6% 4.1% Number of After You dessert café branches as of 30 June 55 61 10.9% 55 61 10.9% • After You Public Company Limited (“the Company

General Description of the Transaction The Seller operates a restaurant franchise business, namely, Kitchen Plus and Baan Krua Thai, currently with a total of 63 branches throughout Thailand, comprising 61

Company has a total of 111 branches, consisting of 16 branches in Bangkok and vicinity, and 95 branches upcountry. The Company’s distribution channels can be divided into three types, as follows: Revenue by

Company 15 34 127% Gross Profit Margin (%) 60.6% 63.6% 3.0% EBITDA Margin1 (%) 29.0% 30.0% 1.0% Net Profit (Loss) Margin 1 (%) 7.5% 12.7% 5.2% Number of After You dessert café branches as of 31 March 39 53

total of 63 branches throughout Thailand, comprising 61 branches of Kitchen Plus restaurant, and 2 branches of Baan Krua Thai restaurant. The majority of the branches of Kitchen Plus restaurant are

December 2018, there were 31 branches under the name of “After You dessert café (26 branches as of 31 December 2017) and 1 branch of Maygori (1 branches as of 31 December 2017) 2) Catering service and

% Net Profit (Loss) Margin 1 (%) 6.7% 13.4% 6.7% 0.6% 12.4% 11.8% Number of After You dessert café branches as of 31 December 40 51 27.5% 40 51 27.5% • After You Public Company Limited (“the Company

both house brand and other brand products. During 2018, the Company opened 2 branches i.e. Rayong branch (which started operating since 1 November 2018) and Diana branch (which started operating since 7

to decrease by 2.9% from the third quarter of 2018. For the branches expansion in the third quarter of 2019, the company opened 2 Dohome To Go branches in July 2019 at Makro Charansanitwong branch and