next 12 months. Transaction size and type The transaction size is calculated based on the total value of consideration as follow. (License value + Investment budget) x 100 = (42,060mn + 15,000mn) x 100

Internal Rate of Return is 15.74% and Economic Internal Rate of Return is 26.79% Remarks : Assumption summary as follow; 1. Total revenue from sales of electricity of two power plants between 2021 – 2040 is

. Performance comparison between Q1/ 2020 and Q1/ 2019 the Marketing Business Group recorded EBITDA decline of THB 532 million, with factors affecting operations as follow: 1. Total sales volume of the marketing

million, an increase of THB 93 million, with the following factors affecting operations as follow: 1. Solar power plant projects in Thailand recorded total electricity sales at a similar level to the

recorded an increase in EBITDA of THB 20 million with factors affecting operations as follow: 1. Total sales volume of marketing business group was at the similar level as the previous quarter, retail market

follow: 1. The Bangchak Refinery average crude run in Q1/2018 was recorded at 109.35 KBD or 91% utilization rate of refinery capacity, which is comparable to the average production in Q1/2017. 2. Total

Co., Ltd. soften performance. Q1/2019 performance compared to Q4/2018, Marketing Business Group recorded an increase in EBITDA of THB 148 million with factors affecting operations as follow: 1. Total

deliver yet xxx xxx 4. total binding securities xxx xxx (3) Investments in debt instrument under the remain period of contract It shall disclose current period detail and comparative period, as follow 20

period, as follow 20.. 20.. Within one year 2-5 years Exceeding 5 year Total Debt instrument for trades xxx xxx xxx xxx Held-to-maturity debt instrument xxx xxx xxx xxx Total xxx xxx xxx xxx In case of the

shall disclose current period detail and comparative period, as follow 20.. 20.. Within one year 2-5 years Exceeding 5 year Total Debt instrument for trades xxx xxx xxx xxx Held-to-maturity debt