32% Debt Service Coverage Ratio (times) 2.7 3.7 4.8 Right of use 58,723 17% 54,691 15% Return on Equity 42% 36% 36% Intangible asset 7,123 2.0% 9,315 2.5% Figures from P&L are annualized YTD. Defer tax

dividend payment during Q2/2021 • Other Non-Current Assets decreased by THB 48 million mainly due to the amortization of the right-of-use asset following the Accounting Standard of the regular accounting

) (2.6) Right-of-use assets (net) 38.2 37.4 0.8 2.1 Deferred tax assets (net) 74.8 85.9 (11.1) (12.9) Derivative assets 3.6 - 3.6 N.A. (>100) Other assets 149.2 125.3 23.9 19.1 Total assets 17,872.9

(times) 2.2 4.8 4.2 Right of use 58,723 17% 52,516 15% Return on Equity 37% 36% 35% Intangible asset 7,123 2.0% 9,435 2.6% Figures from P&L are annualized YTD. Defer tax asset 4,120 1.2% 4,033 1.1% Debt

-Current Assets decreased by THB 105 million mainly due to the amortization of the right-of-use asset following the Accounting Standard of the regular accounting period. • Other Current Assets decreased by

) (3.9) Right-of-use assets (net) 37.4 37.4 - - Deferred tax assets (net) 74.0 85.9 (11.9) (13.9) Derivative assets 9.6 - 9.6 N.A. (>100) Other assets 151.3 125.3 26.0 20.8 Total assets 18,190.7 16,429.7

million mainly due to the recognition of depreciation expenses for the accounting period. • Other Non-Current Assets decreased by THB 133 million mainly due to the amortization of the right-of-use asset

1,166.0 12.8 Advance payments for constructions and purchasesof fixed assets 95.2 53.5 41.7 77.9 Rights to service under concession arrangements (net) 1,555.2 1,639.5 (84.3) (5.1) Right-of-use assets (net

million mainly due to the higher operating revenue as a result of the relaxation of COVID-19 situation. • Other Non-Current Assets decreased by THB 16 million mainly due to the amortization of the right-of

, lease or transfer the right in real estate to the REIT in a manner that causes the trustee to be unable to independently perform its duties relevant to real estate or taking advantages from real estate