to the recognition of the right to use assets from the implementation of TFRS 16 Total Liabilities As of 30 September 2020, the total liabilities of the Company were THB 444 million, increased by THB

Amazon by redeeming your right via AEON Thai Mobile Application. For overseas business, AEON Specialized Bank (Cambodia) Plc had credit card revenue in the third quarter of 2020 of 27 million baht, grew by

in bond to Assets on 31 December 2020. • Other Non-Current Assets increased by Bath 319 million. This was mainly due to the recognition of the right to use assets from the implementation of TFRS 16

Coverage (times) 14 14 16 Network and PPE 122,518 35% 119,278 33% Debt Service Coverage Ratio (times) 2.6 3.3 3.7 Right of use 58,723 17% 57,145 16% Return on Equity 40% 40% 36% Intangible asset 7,123 2.0

32% Debt Service Coverage Ratio (times) 2.7 3.7 4.8 Right of use 58,723 17% 54,691 15% Return on Equity 42% 36% 36% Intangible asset 7,123 2.0% 9,315 2.5% Figures from P&L are annualized YTD. Defer tax

dividend payment during Q2/2021 • Other Non-Current Assets decreased by THB 48 million mainly due to the amortization of the right-of-use asset following the Accounting Standard of the regular accounting

) (2.6) Right-of-use assets (net) 38.2 37.4 0.8 2.1 Deferred tax assets (net) 74.8 85.9 (11.1) (12.9) Derivative assets 3.6 - 3.6 N.A. (>100) Other assets 149.2 125.3 23.9 19.1 Total assets 17,872.9

(times) 2.2 4.8 4.2 Right of use 58,723 17% 52,516 15% Return on Equity 37% 36% 35% Intangible asset 7,123 2.0% 9,435 2.6% Figures from P&L are annualized YTD. Defer tax asset 4,120 1.2% 4,033 1.1% Debt

-Current Assets decreased by THB 105 million mainly due to the amortization of the right-of-use asset following the Accounting Standard of the regular accounting period. • Other Current Assets decreased by

) (3.9) Right-of-use assets (net) 37.4 37.4 - - Deferred tax assets (net) 74.0 85.9 (11.9) (13.9) Derivative assets 9.6 - 9.6 N.A. (>100) Other assets 151.3 125.3 26.0 20.8 Total assets 18,190.7 16,429.7