3,810 4,096 -5.7% 7.5% 17,733 15,665 -12% Operating profit 9,252 9,496 9,394 1.5% -1.1% 37,711 38,179 1.2% Net foreign exchange gain (loss) 263 -428 163 -38% -138% 2 -646 n.m. Other income (expense) 136

(93.13) (172.38) (168.80) Profit before Finance Costs and Income Tax Expenses 108.45 88.00 87.04 Finance Costs (3.00) (2.45) (2.34) Tax Expenses (23.80) (22.71) (19.81) Net Profit (Loss) 81.65 62.84 64.89

, CPN’s gross profit ratio, excluding other income, dropped to 50.2% from 51.9% in the previous year, whilst operating profit ratio dropped proportionately to 37.5% from 39.8% in the previous year. On a

Group 5/ 44 36 (81) -284% -321% 270 24 -91% Others 6/ (76) (72) (61) (113) (190) Profit attributable to owners of the Company 1,060 1,007 1,856 75% 84% 4,137 4,009 -3% Basic earnings per share (Baht) 0.77

percent of the total shares of NEXT, from the Seller. The Company shall pay for the share acquisition upon a condition that the payment amount is varied according to the calculation from the earnings before

2019 equals 2,871,210,921 shares = 61,785,497 . 2,871,210,921 = 0.0231 Baht per share Earnings per Share after private placement transaction = Net Profit (Loss) of the 4 most recent quarters / (number of

of 26 November 2019 equals 2,871,210,921 shares = 61,785,497 . 2,871,210,921 = 0.0231 Baht per share Earnings per Share after private placement transaction = Net Profit (Loss) of the 4 most recent

% 63 (119) -290% Elimination (52) (3) (7) (99) (10) Profit attributable to owners of the Company 993 1,146 1,007 1% -12% 3,076 2,153 -30% Basic earnings per share (Baht) 0.72 0.83 0.73 2.23 1.56 Note: 1

the operating results for year 2019. 2. Resolved to propose to 2020 Annual General Shareholder Meeting to consider and approve the omission of appropriation of earnings for legal reserve and the

income 0.32 0.21% 1.39 0.90% 1.07 335.59% Total revenue 151.85 100.00% 155.28 100.00% 3.43 2.26% Cost of services 97.96 64.51% 103.25 66.49% 5.29 5.40% Gross profit 53.89 35.49% 52.03 33.51% (1.86) (3.45