6.42% Liabilities 372.39 283.75 88.64 31.24% Shareholders' equity 643.70 671.07 (27.37) (4.08%) Issued and fully paid-up common share (Million Share) 565.14 565.14 0.00 0.00% Par (Baht) 0.50 0.50 0.00

the consolidation of Rabbit Group under the common control basis. 1Adjusted for gain of fair value measurement in MACO at acquisition date, share of investment in JV and associates and non-recurring

capital 231.0 2,497.0 Retained earnings 3,011.3 2,508.7 Surplus on business combination under common control 328.0 353.1 Other components of SE -239.5 -429.5 Non-Controlling Interest 108.6 202.9 Total

 Being a person under Section 258 of the Managing Director of SCT 2. Chokwatana Co., Ltd. 140,620 0.12  Major shareholder of SPI which held 16.80% of total issued and paid-up shares of SPI  Have 3 common

shares of SPI  Have 3 common directors with SPI who are Mr. Boonsithi Chokwatana, Mr. Boonchai Chokwatana, and Mr. Boonkiet Chokwatana 3. International Laboratories Corp., Ltd. 186,500 0.16  Have 30.27

ชำวไทยและตำ่งชำต ิ บรษิทั เซ็นทรลัพฒันา จ ากดั (มหาชน) ค ำอธบิำยและกำรวเิครำะหข์องฝ่ำยจัดกำร หนำ้ที ่3 จำก 16 การกระจายการลงทนุเพือ่แสวงหาแหลง่รายไดใ้หม ่ (Income diversification) เ ปิ ดตั ว Common

Deficit from business combination under common control (22.9) (22.9) - - Total equity 11,386.6 10,793.0 593.6 5.5 Statement of Financial Position Change Analysis of Financial Position 10 Assets Total assets

, acquired common shares of 3 biomass power plants in the proportion of 100 percent with the consideration paid of Baht 464.6 million. From comparison of identifiable assets acquired and liabilities assumed

the right of a trust that is entitled to receive the payment after the common creditors of the originator; (3) statement which indicates that the sukuk holder has admitted to bound upon the substance of

combination under common control. Additionally, the Company expanded the number of branches, which led to an increase in furniture and office equipment. Furthermore, the Company revised the estimated useful